USD 0.16
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 52.59 Million | 61.96 Million | 68.16 Million | 49.81 Million | 49.95 Million | 45.73 Million |
Total Current Assets | 28.7 Million | 29.79 Million | 34.5 Million | 26.35 Million | 25.77 Million | 22.6 Million |
Cash And Short Term Investments | - | -2.36 Million | -2.75 Million | -3.1 Million | -3.12 Million | -1.15 Million |
Cash and Cash Equivalents | - | -2.36 Million | -2.75 Million | -3.1 Million | -3.12 Million | -1.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.81 Million | 3.15 Million | 4.1 Million | 2.68 Million | 3.4 Million | 2.9 Million |
Inventory | 18.31 Million | 26.28 Million | 28.91 Million | 23.41 Million | 22.09 Million | 19.46 Million |
Other Current Assets | 5.56 Million | 2.7 Million | 4.24 Million | 3.36 Million | 3.38 Million | 1.38 Million |
Total Non-Current Assets | 23.89 Million | 32.17 Million | 33.66 Million | 23.46 Million | 24.17 Million | 23.13 Million |
Net PPE | 19.51 Million | 27.69 Million | 28.77 Million | 20.87 Million | 21.37 Million | 19.97 Million |
Good Will And Intangible Assets | 3.87 Million | 4.48 Million | 4.89 Million | 2.58 Million | 2.8 Million | 3.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.87 Million | 4.48 Million | 4.89 Million | 2.58 Million | 2.8 Million | 3.15 Million |
Long-Term Investments | 500 Thousand | - | - | - | - | - |
Tax Assets | -500 Thousand | 1.58 Million | 2.54 Million | - | - | - |
Other Non Current Assets | 500 Thousand | -1.58 Million | -2.54 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.69 Million | 39.67 Million | 37.85 Million | 31.63 Million | 29.5 Million | 30.09 Million |
Total Current Liabilities | 31.09 Million | 37.77 Million | 35.19 Million | 5.95 Million | 26.76 Million | 7.71 Million |
Account Payables | 4 Million | 4.47 Million | 6.66 Million | 3.38 Million | 6.33 Million | 4.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.58 Million | 30.47 Million | 26.39 Million | 1.22 Million | 19.54 Million | 1.31 Million |
Deferred Revenue | - | 2.22 Million | - | - | 60.81 Thousand | 60.81 Thousand |
Other Current Liabilities | 5.5 Million | 590.32 Thousand | 2.13 Million | 1.34 Million | 827.04 Thousand | 1.43 Million |
Total Non Current Liabilities | 601.22 Thousand | 1.9 Million | 2.65 Million | 25.67 Million | 2.74 Million | 22.38 Million |
Long-Term Debt | 601.22 Thousand | 1.9 Million | 2.3 Million | 25.67 Million | 2.74 Million | 22.38 Million |
Deferred Revenue Non Current | - | - | -344.5 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.58 Million | 344.5 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.89 Million | 22.28 Million | 30.31 Million | 18.18 Million | 20.44 Million | 15.64 Million |
Stock Holders Equity | 20.89 Million | 22.28 Million | 30.31 Million | 18.18 Million | 20.44 Million | 15.64 Million |
Common Stock | 49.81 Million | 40.84 Million | 40.84 Million | 27.69 Million | 27.69 Million | 19.15 Million |
Retained Earnings | -32.73 Million | -22.08 Million | -13.55 Million | -11.08 Million | -8.45 Million | -4.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.89 Million | 22.28 Million | 30.31 Million | 18.18 Million | 20.44 Million | 15.64 Million |
Capital Lease Obligation | 601.22 Thousand | 2.36 Million | 2.75 Million | 3.1 Million | 3.12 Million | 1.15 Million |
Total Investments | 500 Thousand | - | - | - | - | - |
Total Debt | 22.18 Million | 32.38 Million | 28.7 Million | 26.89 Million | 22.28 Million | 23.69 Million |
Net Debt | 22.18 Million | 34.74 Million | 31.46 Million | 30 Million | 25.4 Million | 24.84 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 52.59 Million | 52.59 Million | 54.35 Million | 57.99 Million | 61 Million | 61.96 Million |
Total Current Assets | 28.7 Million | 28.7 Million | 30.45 Million | 33.88 Million | 36.38 Million | 29.79 Million |
Cash And Short Term Investments | - | - | 1.00 | -1.11 Million | -1.31 Million | -2.36 Million |
Cash and Cash Equivalents | - | - | - | -1.11 Million | -1.31 Million | -2.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.81 Million | 4.81 Million | 2.45 Million | 2.81 Million | 3.67 Million | 3.15 Million |
Inventory | 18.31 Million | 18.31 Million | 18.85 Million | 20.08 Million | 21.47 Million | 26.28 Million |
Other Current Assets | 5.56 Million | 5.56 Million | 9.15 Million | 12.08 Million | 12.55 Million | 2.7 Million |
Total Non-Current Assets | 23.89 Million | 23.89 Million | 23.89 Million | 24.1 Million | 24.62 Million | 32.17 Million |
Net PPE | 19.51 Million | 19.51 Million | 19.93 Million | 20.05 Million | 20.43 Million | 27.69 Million |
Good Will And Intangible Assets | 3.87 Million | 3.87 Million | 3.96 Million | 4.05 Million | 4.18 Million | 4.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.87 Million | 3.87 Million | 3.96 Million | 4.05 Million | 4.18 Million | 4.48 Million |
Long-Term Investments | 500 Thousand | 500 Thousand | - | - | - | - |
Tax Assets | -500 Thousand | -500 Thousand | - | - | - | 1.58 Million |
Other Non Current Assets | 500 Thousand | 500 Thousand | - | - | - | -1.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.69 Million | 31.69 Million | 32.84 Million | 40.31 Million | 41.1 Million | 39.67 Million |
Total Current Liabilities | 31.09 Million | 31.09 Million | 20.84 Million | 39.49 Million | 40.12 Million | 37.77 Million |
Account Payables | 4 Million | 4 Million | 2.74 Million | 4.85 Million | 5.38 Million | 4.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.58 Million | 21.58 Million | 12.73 Million | 30.39 Million | 30.55 Million | 30.47 Million |
Deferred Revenue | - | - | - | 1.94 Million | 2.1 Million | 2.22 Million |
Other Current Liabilities | 5.5 Million | 5.5 Million | 5.36 Million | 2.29 Million | 2.07 Million | 590.32 Thousand |
Total Non Current Liabilities | 601.22 Thousand | 601.22 Thousand | 11.99 Million | 822.76 Thousand | 972.52 Thousand | 1.9 Million |
Long-Term Debt | 601.22 Thousand | 601.22 Thousand | 11.27 Million | 822.76 Thousand | 972.52 Thousand | 1.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 720.95 Thousand | - | - | -1.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.89 Million | 20.89 Million | 21.51 Million | 17.67 Million | 19.9 Million | 22.28 Million |
Stock Holders Equity | 20.89 Million | 20.89 Million | 21.51 Million | 17.67 Million | 19.9 Million | 22.28 Million |
Common Stock | 49.81 Million | 49.81 Million | 49.76 Million | 40.84 Million | 40.84 Million | 40.84 Million |
Retained Earnings | -32.73 Million | -32.73 Million | -32.05 Million | -26.89 Million | -24.54 Million | -22.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.89 Million | 20.89 Million | 21.51 Million | 17.67 Million | 19.9 Million | 22.28 Million |
Capital Lease Obligation | 601.22 Thousand | 601.22 Thousand | 720.95 Thousand | 1.11 Million | 1.31 Million | 2.36 Million |
Total Investments | 500 Thousand | 500 Thousand | - | - | - | - |
Total Debt | 22.18 Million | 22.18 Million | 24.72 Million | 31.21 Million | 31.52 Million | 32.38 Million |
Net Debt | 22.18 Million | 22.18 Million | 24.72 Million | 32.32 Million | 32.84 Million | 34.74 Million |
BTNC
603373
6552
FOLD
MLYF
2390