USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 307.28 Thousand | 55.5 Thousand | 118.59 Thousand | 3.03 Million | 4.51 Million | 2.41 Million |
Cost of Revenue | 238.76 Thousand | 38.89 Thousand | 37.83 Thousand | 1.14 Million | 1.84 Million | 851.41 Thousand |
Gross Profit | 68.52 Thousand | 16.61 Thousand | 80.75 Thousand | 1.88 Million | 2.67 Million | 1.56 Million |
Operating Expenses | 830.97 Thousand | 1.2 Million | 741.89 Thousand | 1.3 Million | 720.35 Thousand | 1.73 Million |
Selling, General and Administrative Expenses | 774.44 Thousand | 1.14 Million | 660.74 Thousand | 1.3 Million | 720.35 Thousand | 1.73 Million |
Research and Development Expenses | 56.52 Thousand | 61.54 Thousand | 81.15 Thousand | 119.31 Thousand | - | - |
Other Expenses | - | 646.00 | - | - | - | - |
Cost and Expenses | 1.06 Million | 1.24 Million | 779.73 Thousand | 2.45 Million | 2.56 Million | 2.58 Million |
Operating Income | -762.45 Thousand | -1.18 Million | -661.14 Thousand | 585.45 Thousand | 1.95 Million | -168.58 Thousand |
Interest Expense | 301.09 Thousand | 750.2 Thousand | 14.54 Thousand | - | - | - |
Income Tax Expense | - | 750.84 Thousand | -114.54 Thousand | -3.00 | 3.00 | 3.00 |
Earnings before Tax | -930.13 Thousand | -1.47 Million | -675.68 Thousand | 620.16 Thousand | 2.01 Million | -218.83 Thousand |
Net Income | -930.13 Thousand | -1.47 Million | -675.68 Thousand | 620.16 Thousand | 2.01 Million | -218.83 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.05 | 0.05 | 0.17 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.05 | 0.04 | 0.17 | -0.02 |
Weighted Average Shares Outstanding | 106.45 Million | 50.01 Million | 13.27 Million | 13.4 Million | 12.04 Million | 12.01 Million |
Weighted Average Shares Outstanding (Diluted) | 106.45 Million | 50.01 Million | 13.5 Million | 13.78 Million | 12.04 Million | 12.01 Million |
Gross Margin | 0.22 | 0.30 | 0.68 | 0.62 | 0.59 | 0.65 |
EBIT Margin | -1.93 | -21.19 | -5.57 | 0.23 | 0.46 | -0.05 |
Profit Margin | -3.03 | -26.58 | -5.70 | 0.20 | 0.45 | -0.09 |
EBITDA | -592.26 Thousand | -716.72 Thousand | -661.14 Thousand | 732.7 Thousand | 2.13 Million | -167.22 Thousand |
Earnings Before Tax Margin | -2.48 | -21.35 | -5.57 | 0.19 | 0.43 | -0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 110.39 Thousand | 89.3 Thousand | 96.5 Thousand | 307.28 Thousand | 114.19 Thousand | 78 Thousand |
Cost of Revenue | 126.36 Thousand | 144.82 Thousand | 152.3 Thousand | 238.76 Thousand | 88.09 Thousand | 64.11 Thousand |
Gross Profit | -15.96 Thousand | -55.51 Thousand | -55.8 Thousand | 68.52 Thousand | 26.09 Thousand | 13.89 Thousand |
Operating Expenses | 109.89 Thousand | 62.97 Thousand | 139.38 Thousand | 830.97 Thousand | 252.74 Thousand | 136.2 Thousand |
Selling, General and Administrative Expenses | 99.45 Thousand | 48.72 Thousand | 127.5 Thousand | - | 238.81 Thousand | 122.49 Thousand |
Research and Development Expenses | 10.44 Thousand | 14.25 Thousand | 11.88 Thousand | - | 13.93 Thousand | 13.71 Thousand |
Other Expenses | 5865.00 | 14.25 Thousand | - | 115.39 Thousand | 70.91 Thousand | - |
Cost and Expenses | 236.25 Thousand | 207.8 Thousand | 291.68 Thousand | 1.06 Million | 340.84 Thousand | 200.31 Thousand |
Operating Income | -125.86 Thousand | -118.49 Thousand | -195.19 Thousand | -762.45 Thousand | -226.65 Thousand | -122.31 Thousand |
Interest Expense | 642.17 Thousand | 183.58 Thousand | 184.96 Thousand | 301.09 Thousand | 94.88 Thousand | 82.5 Thousand |
Income Tax Expense | 2.00 | -50.72 Thousand | -1.00 | 301.09 Thousand | 94.88 Thousand | 82.5 Thousand |
Earnings before Tax | -529.64 Thousand | -476.21 Thousand | -715.42 Thousand | -930.13 Thousand | -232.65 Thousand | -157.09 Thousand |
Net Income | -529.64 Thousand | -476.21 Thousand | -715.42 Thousand | -930.13 Thousand | -232.65 Thousand | -157.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 112.3 Million | 108.58 Million | 106.55 Million | 106.45 Million | 106.53 Million | 106.53 Million |
Weighted Average Shares Outstanding (Diluted) | 112.3 Million | 108.58 Million | 106.55 Million | 106.45 Million | 106.53 Million | 106.53 Million |
Gross Margin | -0.14 | -0.62 | -0.58 | 0.22 | 0.23 | 0.18 |
EBIT Margin | -1.05 | -1.22 | -1.92 | - | -1.90 | -1.45 |
Profit Margin | -4.80 | -5.33 | -7.41 | -3.03 | -2.04 | -2.01 |
EBITDA | -116.15 Thousand | -109.18 Thousand | -185.72 Thousand | - | -217.18 Thousand | -112.83 Thousand |
Earnings Before Tax Margin | -1.14 | -1.33 | -2.02 | -2.48 | -1.98 | -1.57 |
AMSLF
2506
PSTL
WLDSW
GWMO
BVXP