USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 190 Thousand | - | 63 Thousand | 80 Thousand | - | - |
Cost of Revenue | 136 Thousand | 190 Thousand | 235 Thousand | 244 Thousand | 57 Thousand | 15 Thousand |
Gross Profit | 54 Thousand | -190 Thousand | -172 Thousand | -164 Thousand | -57 Thousand | -15 Thousand |
Operating Expenses | 2.74 Million | 5.79 Million | 3.1 Million | 3.29 Million | 9.8 Million | 5.32 Million |
Selling, General and Administrative Expenses | 2.74 Million | 2.81 Million | 1.62 Million | 2 Million | 3.46 Million | 3.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 63 Thousand | 63 Thousand | - | -1.88 Million |
Cost and Expenses | 2.88 Million | 5.79 Million | 3.1 Million | 3.29 Million | 9.8 Million | 5.32 Million |
Operating Income | -2.82 Million | -5.79 Million | -1.96 Million | -3.31 Million | -9.8 Million | -5.32 Million |
Interest Expense | 803 Thousand | 35 Thousand | - | - | 4.09 Million | - |
Income Tax Expense | - | -38.48 Thousand | 1.13 Million | -22 Thousand | -114.86 Thousand | -1.88 Million |
Earnings before Tax | -4.1 Million | -5.78 Million | -4.49 Million | -3.52 Million | -9.79 Million | -5.32 Million |
Net Income | -4.1 Million | -5.78 Million | -4.49 Million | -3.52 Million | -9.79 Million | -5.32 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 518.7 Million | 432.04 Million | 394.58 Million | 351.66 Million | 286.55 Million | 254.03 Million |
Weighted Average Shares Outstanding (Diluted) | 518.67 Million | 432.04 Million | 394.58 Million | 351.66 Million | 286.55 Million | 254.03 Million |
Gross Margin | 0.28 | - | -2.73 | -2.05 | - | - |
EBIT Margin | -16.66 | - | -27.46 | -38.35 | - | - |
Profit Margin | -21.61 | - | -71.32 | -44.04 | - | - |
EBITDA | -3.16 Million | -5.6 Million | -1.73 Million | -3.06 Million | -9.74 Million | -5.31 Million |
Earnings Before Tax Margin | -14.88 | - | -31.19 | -41.40 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74 Thousand | 74 Thousand | 6500.00 | 54 Thousand | 6500.00 | 20 Thousand |
Cost of Revenue | 3000.00 | - | 44 Thousand | 136 Thousand | - | 92 Thousand |
Gross Profit | 71 Thousand | 74 Thousand | -37.5 Thousand | -82 Thousand | 6500.00 | -72 Thousand |
Operating Expenses | 1.08 Million | 1.08 Million | 1.26 Million | 2.74 Million | 893.5 Thousand | 1.48 Million |
Selling, General and Administrative Expenses | 995 Thousand | 995 Thousand | 1.26 Million | - | 631.5 Thousand | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -426 Thousand | - | - |
Cost and Expenses | 1.08 Million | 1.08 Million | 1.3 Million | 2.88 Million | 893.5 Thousand | 1.57 Million |
Operating Income | -922.5 Thousand | -922.5 Thousand | -1.3 Million | -2.88 Million | -647 Thousand | -1.57 Million |
Interest Expense | 1.42 Million | - | 712 Thousand | 803 Thousand | - | 91 Thousand |
Income Tax Expense | - | - | - | -31.89 Thousand | - | - |
Earnings before Tax | -1.71 Million | -1.71 Million | -2.48 Million | -4.1 Million | -1.24 Million | -1.62 Million |
Net Income | -1.71 Million | -1.71 Million | -2.48 Million | -4.1 Million | -1.24 Million | -1.62 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 715.83 Million | 715.83 Million | 549.58 Million | 518.67 Million | 559.79 Million | 477.64 Million |
Weighted Average Shares Outstanding (Diluted) | 715.83 Million | 715.83 Million | 549.58 Million | 518.67 Million | 559.71 Million | 477.64 Million |
Gross Margin | 0.96 | 1.00 | -5.77 | -1.52 | 1.00 | -3.60 |
EBIT Margin | -12.45 | -12.45 | -194.31 | - | -96.23 | -74.10 |
Profit Margin | -23.22 | -23.22 | -381.69 | -76.02 | -190.85 | -81.20 |
EBITDA | -921 Thousand | -921 Thousand | -1.26 Million | - | -625.5 Thousand | -1.48 Million |
Earnings Before Tax Margin | -12.47 | -12.47 | -201.08 | -53.35 | -99.54 | -78.70 |
2506
PSTL
600503
GWMO
BVXP
DWAY