USD 24.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 566.64 Million | 610.49 Million | 652.48 Million | 684.51 Million | 657.13 Million | 605.16 Million |
Total Current Assets | 422.97 Million | 508.75 Million | 550.77 Million | 561.33 Million | 527.06 Million | 482.08 Million |
Cash And Short Term Investments | 260.31 Million | 333.67 Million | 388.74 Million | 400.96 Million | 356.59 Million | 318.83 Million |
Cash and Cash Equivalents | 248.14 Million | 326.4 Million | 376.38 Million | 392.1 Million | 354.55 Million | 317.48 Million |
Short Term Investments | 12.17 Million | 7.26 Million | 12.35 Million | 8.86 Million | 2.03 Million | 1.35 Million |
Net Receivables | 147.34 Million | 158.17 Million | 141.59 Million | 145.37 Million | 151.29 Million | 141.99 Million |
Inventory | 5.89 Million | 7.11 Million | 11.97 Million | 6.52 Million | 8.11 Million | 15.79 Million |
Other Current Assets | 9.41 Million | 9.79 Million | 8.46 Million | 8.46 Million | 11.06 Million | 5.45 Million |
Total Non-Current Assets | 143.67 Million | 101.74 Million | 101.71 Million | 123.17 Million | 130.06 Million | 123.07 Million |
Net PPE | 28.79 Million | 26.84 Million | 30.14 Million | 34.15 Million | 36.04 Million | 32.14 Million |
Good Will And Intangible Assets | 6.31 Billion | 2.01 Billion | 876 Million | 838.4 Million | 946.96 Million | 799.55 Million |
Good Will | 36.6 Million | 9.61 Million | 1.72 Million | 766.42 Thousand | 1.17 Million | 1.53 Million |
Intangible Assets | 775 Million | 733 Million | 667 Million | 753.71 Million | 819.93 Million | 630.17 Million |
Long-Term Investments | 37.7 Million | 33.32 Million | 37.9 Million | 53.17 Million | 55.13 Million | 59.48 Million |
Tax Assets | 16.42 Million | 14.91 Million | 15.16 Million | 16.3 Million | 17.28 Million | 13.79 Million |
Other Non Current Assets | -6.25 Billion | -1.98 Billion | -857.49 Million | -818.85 Million | -925.36 Million | -781.9 Million |
Other Assets | - | -0.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 147.73 Million | 140.98 Million | 142.05 Million | 146.86 Million | 146.83 Million | 141.2 Million |
Total Current Liabilities | 133.45 Million | 132.82 Million | 130.52 Million | 132.37 Million | 132.33 Million | 133.1 Million |
Account Payables | 44.24 Million | 51.49 Million | 51.39 Million | 46.67 Million | 47.05 Million | 47.76 Million |
Tax Payables | 19.38 Million | 19.44 Million | 19.65 Million | 21.44 Million | 18.76 Million | 20.18 Million |
Short Term Debt | 1.47 Million | 1.15 Million | 563.29 Thousand | 341.97 Thousand | 824.62 Thousand | - |
Deferred Revenue | 19.38 Million | 19.44 Million | 19.65 Million | 21.44 Million | 18.76 Million | - |
Other Current Liabilities | 68.34 Million | 60.72 Million | 58.91 Million | 63.9 Million | 65.69 Million | 85.34 Million |
Total Non Current Liabilities | 14.28 Million | 8.15 Million | 11.53 Million | 14.49 Million | 14.49 Million | 8.1 Million |
Long-Term Debt | 1.97 Million | - | - | 45.54 Thousand | 134.09 Thousand | - |
Deferred Revenue Non Current | 508.73 Thousand | - | - | 1.54 Million | 1.64 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.96 Million | 4.9 Million | 8.98 Million | 8.69 Million | 9.55 Million | 8.1 Million |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 418.89 Million | 469.5 Million | 510.42 Million | 537.64 Million | 510.29 Million | 463.96 Million |
Stock Holders Equity | 411.41 Million | 462.3 Million | 509.48 Million | 536.37 Million | 510.24 Million | 463.96 Million |
Common Stock | 40.38 Million | 46.01 Million | 50.21 Million | 55.32 Million | 56.62 Million | 55.22 Million |
Retained Earnings | 379.21 Million | 425.85 Million | 455.26 Million | 462.55 Million | 429.21 Million | 373.51 Million |
Accumulated other comprehensive income | 15.16 Million | 9.57 Million | 6.87 Million | 9.17 Million | 5.59 Million | 9.64 Million |
Common Stock Equity | 411.41 Million | 462.3 Million | 509.48 Million | 536.37 Million | 510.24 Million | 463.96 Million |
Capital Lease Obligation | 508.73 Thousand | 323.66 Thousand | 1.35 Million | 1.54 Million | 1.64 Million | - |
Total Investments | 49.87 Million | 40.58 Million | 50.25 Million | 62.04 Million | 57.16 Million | 60.83 Million |
Total Debt | 3.96 Million | 1.48 Million | 1.91 Million | 1.92 Million | 2.6 Million | - |
Net Debt | -244.18 Million | -324.92 Million | -374.47 Million | -390.17 Million | -351.95 Million | -317.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 566.64 Million | 566.64 Million | 559.56 Million | 539.53 Million | 539.55 Million | 610.49 Million |
Total Current Assets | 422.97 Million | 422.97 Million | 445.31 Million | 433.02 Million | 434.91 Million | 508.75 Million |
Cash And Short Term Investments | 260.31 Million | 260.31 Million | 294.37 Million | 289.1 Million | 278.35 Million | 333.67 Million |
Cash and Cash Equivalents | 248.14 Million | 248.14 Million | 289.98 Million | 277.39 Million | 274.88 Million | 326.4 Million |
Short Term Investments | 12.17 Million | 12.17 Million | 4.38 Million | 11.71 Million | 3.46 Million | 7.26 Million |
Net Receivables | 147.34 Million | 147.34 Million | 126.73 Million | 122.87 Million | 120.69 Million | 158.17 Million |
Inventory | 5.89 Million | 5.89 Million | 13.93 Million | 9.5 Million | 20.68 Million | 7.11 Million |
Other Current Assets | 9.41 Million | 9.41 Million | 10.26 Million | 11.54 Million | 15.17 Million | 9.79 Million |
Total Non-Current Assets | 143.67 Million | 143.67 Million | 114.25 Million | 106.5 Million | 104.63 Million | 101.74 Million |
Net PPE | 28.79 Million | 28.79 Million | 25.69 Million | 24.53 Million | 25.46 Million | 26.84 Million |
Good Will And Intangible Assets | 6.31 Billion | 6.31 Billion | 3.53 Billion | 3.57 Billion | 3.51 Billion | 2.01 Billion |
Good Will | 36.6 Million | 36.6 Million | 18.7 Million | 18.2 Million | 18.91 Million | 9.61 Million |
Intangible Assets | 775 Million | 775 Million | 893 Million | 856 Million | 785 Million | 733 Million |
Long-Term Investments | 37.7 Million | 37.7 Million | 8.96 Billion | 8.67 Billion | 7.91 Billion | 33.32 Million |
Tax Assets | 16.42 Million | 16.42 Million | -8.96 Billion | -8.67 Billion | -7.91 Billion | 14.91 Million |
Other Non Current Assets | -6.25 Billion | -6.25 Billion | -3.44 Billion | -3.49 Billion | -3.43 Billion | -1.98 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.73 Million | 147.73 Million | 110.45 Million | 116.84 Million | 119.3 Million | 140.98 Million |
Total Current Liabilities | 133.45 Million | 133.45 Million | 103.38 Million | 110.02 Million | 112.29 Million | 132.82 Million |
Account Payables | 44.24 Million | 44.24 Million | 41.65 Million | 40.02 Million | 50.09 Million | 51.49 Million |
Tax Payables | 19.38 Million | 19.38 Million | 9.8 Million | 14.67 Million | 6.93 Million | 19.44 Million |
Short Term Debt | 1.47 Million | 1.47 Million | - | - | - | 1.15 Million |
Deferred Revenue | 19.38 Million | 19.38 Million | - | - | - | 19.44 Million |
Other Current Liabilities | 68.34 Million | 68.34 Million | 61.72 Million | 70 Million | 62.19 Million | 60.72 Million |
Total Non Current Liabilities | 14.28 Million | 14.28 Million | 7.07 Million | 6.81 Million | 7.01 Million | 8.15 Million |
Long-Term Debt | 1.97 Million | 1.97 Million | - | - | - | - |
Deferred Revenue Non Current | 508.73 Thousand | 508.73 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.96 Million | 5.96 Million | 7.07 Million | 6.81 Million | 7.01 Million | 4.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 418.89 Million | 418.89 Million | 449.1 Million | 422.68 Million | 420.23 Million | 469.5 Million |
Stock Holders Equity | 411.41 Million | 411.41 Million | 441.01 Million | 415.37 Million | 413.31 Million | 462.3 Million |
Common Stock | 40.38 Million | 40.38 Million | 43.32 Million | 40.9 Million | 42.35 Million | 46.01 Million |
Retained Earnings | 379.21 Million | 379.21 Million | 405.8 Million | 385.88 Million | 383.54 Million | 425.85 Million |
Accumulated other comprehensive income | 15.16 Million | 15.16 Million | 13.77 Million | 12.35 Million | 10.44 Million | 9.57 Million |
Common Stock Equity | 411.41 Million | 411.41 Million | 441.01 Million | 415.37 Million | 413.31 Million | 462.3 Million |
Capital Lease Obligation | 508.73 Thousand | 508.73 Thousand | 3.47 Million | 3.43 Million | 3.51 Million | 323.66 Thousand |
Total Investments | 49.87 Million | 49.87 Million | 4.38 Million | 11.71 Million | 3.46 Million | 40.58 Million |
Total Debt | 3.96 Million | 3.96 Million | 3.47 Million | 3.43 Million | 3.51 Million | 1.48 Million |
Net Debt | -244.18 Million | -244.18 Million | -286.51 Million | -273.95 Million | -271.37 Million | -324.92 Million |
FBSFF
TUPRS
BC
MBC
ENIL
ESTA