USD 341.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.87 Million | 13.53 Million | 12.76 Million | 13.3 Million | 15 Million | 18.26 Million |
Total Current Assets | 10.5 Million | 12.23 Million | 11.2 Million | 11.25 Million | 13.45 Million | 16.98 Million |
Cash And Short Term Investments | 5.5 Million | 7.13 Million | 8.33 Million | 9.26 Million | 9.98 Million | 13.41 Million |
Cash and Cash Equivalents | 5.5 Million | 7.13 Million | 8.33 Million | 9.26 Million | 9.98 Million | 13.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.06 Million | 3.98 Million | 2.45 Million | 1.61 Million | 2.99 Million | 3.19 Million |
Inventory | 741.44 Thousand | 946.01 Thousand | 276.01 Thousand | 218.77 Thousand | 311.82 Thousand | 274.05 Thousand |
Other Current Assets | 202.13 Thousand | 171.89 Thousand | 144.51 Thousand | 156.85 Thousand | 159.39 Thousand | 92.72 Thousand |
Total Non-Current Assets | 4.36 Million | 1.29 Million | 1.56 Million | 2.05 Million | 1.55 Million | 1.27 Million |
Net PPE | 4 Million | 1.16 Million | 1.41 Million | 1.76 Million | 1.39 Million | 971.68 Thousand |
Good Will And Intangible Assets | 183.33 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183.33 Thousand | - | - | - | - | - |
Long-Term Investments | -183.33 Thousand | - | - | - | - | - |
Tax Assets | 179 Thousand | 135 Thousand | 148 Thousand | 246 Thousand | 126 Thousand | 148 Thousand |
Other Non Current Assets | 183.33 Thousand | -1.00 | -1.00 | 39.42 Thousand | 32.41 Thousand | 159.49 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 2.13 Million | 1.71 Million | 1.37 Million | 2.29 Million | 2.32 Million | 5.13 Million |
Total Current Liabilities | 1.06 Million | 1.37 Million | 927.23 Thousand | 1.53 Million | 1.77 Million | 4.99 Million |
Account Payables | 359.02 Thousand | 170.14 Thousand | 152.39 Thousand | 156.57 Thousand | 335.38 Thousand | 386.96 Thousand |
Tax Payables | - | - | - | - | 21.93 Thousand | 131.22 Thousand |
Short Term Debt | 131.61 Thousand | 98.32 Thousand | 138.9 Thousand | 143.31 Thousand | 144.45 Thousand | 3.98 Million |
Deferred Revenue | 57.24 Thousand | 52.74 Thousand | 67.13 Thousand | 62.14 Thousand | 70.82 Thousand | 72.38 Thousand |
Other Current Liabilities | 515.64 Thousand | 1.05 Million | 568.8 Thousand | 1.17 Million | 1.21 Million | 548.75 Thousand |
Total Non Current Liabilities | 1.07 Million | 333.82 Thousand | 449.15 Thousand | 761.05 Thousand | 558 Thousand | 145 Thousand |
Long-Term Debt | - | 62.82 Thousand | 161.15 Thousand | - | - | - |
Deferred Revenue Non Current | - | 62.62 Thousand | 160.84 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257.14 Thousand | -62.62 Thousand | -160.84 Thousand | 300.05 Thousand | 432 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 12.73 Million | 11.81 Million | 11.38 Million | 11.01 Million | 12.68 Million | 13.12 Million |
Stock Holders Equity | 11.97 Million | 11.15 Million | 10.98 Million | 10.69 Million | 10.85 Million | 11.37 Million |
Common Stock | 377.55 Thousand | 377.55 Thousand | 377.55 Thousand | 377.55 Thousand | 377.55 Thousand | 377.55 Thousand |
Retained Earnings | 11.46 Million | 10.64 Million | 10.47 Million | 10.18 Million | 10.34 Million | 10.86 Million |
Accumulated other comprehensive income | - | 512.67 Thousand | 512.67 Thousand | 512.67 Thousand | 512.67 Thousand | 512.67 Thousand |
Common Stock Equity | 11.97 Million | 11.15 Million | 10.98 Million | 10.69 Million | 10.85 Million | 11.37 Million |
Capital Lease Obligation | 257.14 Thousand | 62.82 Thousand | 161.15 Thousand | 300.05 Thousand | 432 Thousand | - |
Total Investments | -183.33 Thousand | - | - | - | - | - |
Total Debt | 388.75 Thousand | 161.15 Thousand | 300.05 Thousand | 443.37 Thousand | 576.46 Thousand | - |
Net Debt | -5.11 Million | -6.97 Million | -8.03 Million | -8.82 Million | -9.4 Million | -13.41 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.87 Million | 14.87 Million | - | - | - | 13.53 Million |
Total Current Assets | 10.5 Million | 10.5 Million | - | - | - | 12.23 Million |
Cash And Short Term Investments | 5.5 Million | 5.5 Million | - | - | - | 7.13 Million |
Cash and Cash Equivalents | 5.5 Million | 5.5 Million | - | - | - | 7.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.06 Million | 4.06 Million | - | - | - | 3.98 Million |
Inventory | 741.44 Thousand | 741.44 Thousand | - | - | - | 946.01 Thousand |
Other Current Assets | 202.13 Thousand | 202.13 Thousand | - | - | - | 171.89 Thousand |
Total Non-Current Assets | 4.36 Million | 4.36 Million | - | - | - | 1.29 Million |
Net PPE | 4 Million | 4 Million | - | - | - | 1.16 Million |
Good Will And Intangible Assets | 183.33 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183.33 Thousand | - | - | - | - | - |
Long-Term Investments | -183.33 Thousand | - | - | - | - | - |
Tax Assets | 179 Thousand | 179 Thousand | - | - | - | 135 Thousand |
Other Non Current Assets | 183.33 Thousand | 183.33 Thousand | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.13 Million | 2.13 Million | - | - | - | 1.71 Million |
Total Current Liabilities | 1.06 Million | 1.06 Million | - | - | - | 1.37 Million |
Account Payables | 359.02 Thousand | 359.02 Thousand | - | - | - | 170.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 131.61 Thousand | 131.61 Thousand | - | - | - | 98.32 Thousand |
Deferred Revenue | 57.24 Thousand | 57.24 Thousand | - | - | - | 52.74 Thousand |
Other Current Liabilities | 515.64 Thousand | 515.64 Thousand | - | - | - | 1.05 Million |
Total Non Current Liabilities | 1.07 Million | 1.07 Million | - | - | - | 333.82 Thousand |
Long-Term Debt | - | - | - | - | - | 62.82 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 62.62 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257.14 Thousand | 257.14 Thousand | - | - | - | -62.62 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.73 Million | 12.73 Million | - | - | - | 11.81 Million |
Stock Holders Equity | 11.97 Million | 11.97 Million | - | - | - | 11.15 Million |
Common Stock | 377.55 Thousand | 377.55 Thousand | - | - | - | 377.55 Thousand |
Retained Earnings | 11.46 Million | 11.46 Million | - | - | - | 10.64 Million |
Accumulated other comprehensive income | - | - | - | - | - | 512.67 Thousand |
Common Stock Equity | 11.97 Million | 11.97 Million | - | - | - | 11.15 Million |
Capital Lease Obligation | 257.14 Thousand | 257.14 Thousand | - | - | - | 62.82 Thousand |
Total Investments | -183.33 Thousand | - | - | - | - | - |
Total Debt | 388.75 Thousand | 388.75 Thousand | - | - | - | 161.15 Thousand |
Net Debt | -5.11 Million | -5.11 Million | - | - | - | -6.97 Million |
8471
CLEDUCATE
BODI
AHN
REFEXRENEW
600128