USD 13.47
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 197.12 Million | 177 Million | 179.28 Million | 85.7 Million | 64.32 Million |
Total Current Assets | 159.79 Million | 142.23 Million | 151.07 Million | 68.28 Million | 49.16 Million |
Cash And Short Term Investments | 116.94 Million | 110.97 Million | 114.72 Million | 45.21 Million | 31.39 Million |
Cash and Cash Equivalents | 116.94 Million | 110.97 Million | 114.72 Million | 45.21 Million | 31.39 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 26.99 Million | 23.05 Million | 28.42 Million | 17.71 Million | 14.04 Million |
Inventory | 5.39 Million | 1.00 | - | - | 1.00 |
Other Current Assets | 10.45 Million | 8.2 Million | 7.93 Million | 5.35 Million | 3.72 Million |
Total Non-Current Assets | 37.33 Million | 34.76 Million | 28.2 Million | 17.41 Million | 15.15 Million |
Net PPE | 17.2 Million | 11.38 Million | 3.64 Million | 5.84 Million | 6.16 Million |
Good Will And Intangible Assets | 11.21 Million | 7.35 Million | 13.01 Million | 340.71 Thousand | 347 Thousand |
Good Will | 10.44 Million | 7.08 Million | 7.47 Million | - | - |
Intangible Assets | 770.7 Thousand | 288.09 Thousand | 5.53 Million | 340.71 Thousand | 347 Thousand |
Long-Term Investments | 533.77 Thousand | 4.33 Million | -7.47 Million | 291.4 Thousand | 885.77 Thousand |
Tax Assets | 529.67 Thousand | 189.59 Thousand | 139.15 Thousand | 237.8 Thousand | 180.52 Thousand |
Other Non Current Assets | 7.85 Million | 11.5 Million | 18.88 Million | 10.69 Million | 7.58 Million |
Other Assets | - | - | 1.00 | - | 1.00 |
Total Liabilities | 140.24 Million | 122.79 Million | 112.87 Million | 272.98 Million | 210.66 Million |
Total Current Liabilities | 127.63 Million | 110.48 Million | 111.76 Million | 92.55 Million | 72.41 Million |
Account Payables | 32.63 Million | 23.5 Million | 24.34 Million | 21.77 Million | 14.83 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1 Million | 1.13 Million | 1.19 Million | 2.09 Million | 2.06 Million |
Deferred Revenue | 93.72 Million | 85.85 Million | 82.94 Million | 68.67 Million | 55.52 Million |
Other Current Liabilities | 271.47 Thousand | 2.00 | 3.26 Million | - | 1.00 |
Total Non Current Liabilities | 12.6 Million | 12.3 Million | 1.11 Million | 180.43 Million | 138.25 Million |
Long-Term Debt | 11.7 Million | 11.87 Million | 693.92 Thousand | 178.18 Million | 135 Million |
Deferred Revenue Non Current | - | -11.87 Million | -693.92 Thousand | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 311.83 Thousand | 11.9 Million | 694.19 Thousand | 2.02 Million | 2.97 Million |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 56.88 Million | 54.21 Million | 66.4 Million | -187.28 Million | -146.34 Million |
Stock Holders Equity | 56.88 Million | 54.21 Million | 66.4 Million | -187.28 Million | -146.34 Million |
Common Stock | 364.83 Million | 358.43 Million | 354.41 Million | 217.63 Thousand | 204.58 Thousand |
Retained Earnings | -350.43 Million | -345.39 Million | -326.38 Million | -228.6 Million | -187.1 Million |
Accumulated other comprehensive income | -4.99 Million | -5.01 Million | -3.33 Million | -4.19 Million | -3.97 Million |
Common Stock Equity | 56.88 Million | 54.21 Million | 66.4 Million | -187.28 Million | -146.34 Million |
Capital Lease Obligation | 12.7 Million | 11.9 Million | 694.19 Thousand | 2.02 Million | 2.97 Million |
Total Investments | 533.77 Thousand | 4.33 Million | -7.47 Million | 291.4 Thousand | 885.77 Thousand |
Total Debt | 12.7 Million | 13.03 Million | 1.89 Million | 182.29 Million | 140.03 Million |
Net Debt | -104.23 Million | -97.94 Million | -112.82 Million | 137.07 Million | 108.63 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 197.12 Million | 197.12 Million | 194.33 Million | 191.9 Million | 163.18 Million | 177 Million |
Total Current Assets | 159.79 Million | 159.79 Million | 153.27 Million | 148.71 Million | 127.34 Million | 142.23 Million |
Cash And Short Term Investments | 116.94 Million | 116.94 Million | 123.12 Million | 110 Million | 92.15 Million | 110.97 Million |
Cash and Cash Equivalents | 116.94 Million | 116.94 Million | 123.12 Million | 110 Million | 92.15 Million | 110.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.99 Million | 26.99 Million | 23.29 Million | 32.07 Million | 27.58 Million | 23.05 Million |
Inventory | 5.39 Million | 5.39 Million | 1.00 | - | - | 1.00 |
Other Current Assets | 10.45 Million | 10.45 Million | 6.86 Million | 6.63 Million | 7.6 Million | 8.2 Million |
Total Non-Current Assets | 37.33 Million | 37.33 Million | 41.05 Million | 43.19 Million | 35.84 Million | 34.76 Million |
Net PPE | 17.2 Million | 17.2 Million | 17.42 Million | 18.56 Million | 16.55 Million | 11.38 Million |
Good Will And Intangible Assets | 11.21 Million | 11.21 Million | 10.88 Million | 11.29 Million | 7.31 Million | 7.35 Million |
Good Will | 10.44 Million | 10.44 Million | 10.11 Million | 10.42 Million | 7.03 Million | 7.08 Million |
Intangible Assets | 770.7 Thousand | 770.7 Thousand | 771.3 Thousand | 839.33 Thousand | 282.03 Thousand | 288.09 Thousand |
Long-Term Investments | 533.77 Thousand | 533.77 Thousand | -10.11 Million | -10.42 Million | -7.03 Million | 4.33 Million |
Tax Assets | 529.67 Thousand | 529.67 Thousand | 310.75 Thousand | 305.34 Thousand | 159.19 Thousand | 189.59 Thousand |
Other Non Current Assets | 7.85 Million | 7.85 Million | 22.54 Million | 23.45 Million | 18.85 Million | 11.5 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 140.24 Million | 140.24 Million | 137.62 Million | 135.85 Million | 105.52 Million | 122.79 Million |
Total Current Liabilities | 127.63 Million | 127.63 Million | 125.14 Million | 123.27 Million | 93.24 Million | 110.48 Million |
Account Payables | 32.63 Million | 32.63 Million | 26.04 Million | 20.79 Million | 17.84 Million | 23.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1 Million | 1 Million | 945.93 Thousand | 1.5 Million | 1.22 Million | 1.13 Million |
Deferred Revenue | 93.72 Million | 93.72 Million | 97.84 Million | 100.96 Million | 74.17 Million | 85.85 Million |
Other Current Liabilities | 271.47 Thousand | 271.47 Thousand | 303.28 Thousand | 1.00 | 1.00 | 2.00 |
Total Non Current Liabilities | 12.6 Million | 12.6 Million | 12.48 Million | 12.58 Million | 12.27 Million | 12.3 Million |
Long-Term Debt | 11.7 Million | 11.7 Million | 11.63 Million | 11.86 Million | 11.81 Million | 11.87 Million |
Deferred Revenue Non Current | - | - | 3048.00 | -28.64 Thousand | -11.81 Million | -11.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311.83 Thousand | 311.83 Thousand | 304.27 Thousand | 301.6 Thousand | 11.82 Million | 11.9 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 56.88 Million | 56.88 Million | 56.7 Million | 56.05 Million | 57.66 Million | 54.21 Million |
Stock Holders Equity | 56.88 Million | 56.88 Million | 56.7 Million | 56.05 Million | 57.66 Million | 54.21 Million |
Common Stock | 364.83 Million | 364.83 Million | 362.13 Million | 360.43 Million | 359.29 Million | 358.43 Million |
Retained Earnings | -350.43 Million | -350.43 Million | -348.82 Million | -347.5 Million | -343.75 Million | -345.39 Million |
Accumulated other comprehensive income | -4.99 Million | -4.99 Million | -6.02 Million | -4.45 Million | -5.21 Million | -5.01 Million |
Common Stock Equity | 56.88 Million | 56.88 Million | 56.7 Million | 56.05 Million | 57.66 Million | 54.21 Million |
Capital Lease Obligation | 12.7 Million | 12.7 Million | 11.64 Million | 11.83 Million | 11.82 Million | 11.9 Million |
Total Investments | 533.77 Thousand | 533.77 Thousand | -10.11 Million | -10.42 Million | -7.03 Million | 4.33 Million |
Total Debt | 12.7 Million | 12.7 Million | 12.58 Million | 13.34 Million | 13.04 Million | 13.03 Million |
Net Debt | -104.23 Million | -104.23 Million | -110.53 Million | -96.65 Million | -79.1 Million | -97.94 Million |
GRINFRA
CYBQF
INMD
IMMR
BBLNF
PRAKASHSTL