USD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 477.74 Thousand | 3.53 Million | 719.66 Thousand | 5.6 Million | 1.91 Million | 7765.00 |
Total Current Assets | 214.15 Thousand | 3.43 Million | 673.64 Thousand | 5.56 Million | 1.86 Million | 7765.00 |
Cash And Short Term Investments | 56.54 Thousand | 2.79 Million | 506.69 Thousand | 5.45 Million | 1.86 Million | 766.00 |
Cash and Cash Equivalents | 56.54 Thousand | 2.79 Million | 506.69 Thousand | 5.45 Million | 1.86 Million | 766.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96.52 Thousand | 149.6 Thousand | 27.75 Thousand | 71.62 Thousand | - | - |
Inventory | -35.44 Thousand | - | 1.00 | - | - | - |
Other Current Assets | 96.52 Thousand | 492.17 Thousand | 139.19 Thousand | 38.69 Thousand | - | 6999.00 |
Total Non-Current Assets | 263.59 Thousand | 97.99 Thousand | 46.01 Thousand | 46.01 Thousand | 46.01 Thousand | - |
Net PPE | 263.59 Thousand | 59.22 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | 38.77 Thousand | 46.01 Thousand | 46.01 Thousand | 46.01 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 38.77 Thousand | 46.01 Thousand | 46.01 Thousand | 46.01 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.06 Million | 1.96 Million | 1.1 Million | 122.25 Thousand | 48.35 Thousand | 7839.00 |
Total Current Liabilities | 4.05 Million | 220.47 Thousand | 1.1 Million | 122.25 Thousand | 48.35 Thousand | 7839.00 |
Account Payables | 2.09 Million | 191.72 Thousand | 979.72 | 113.63 | 48.35 | 7839.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.73 Million | - | - | - | - | - |
Deferred Revenue | -2.09 Million | - | - | - | - | - |
Other Current Liabilities | 2.31 Million | 28.74 Thousand | 1.1 Million | 122.14 Thousand | 48.3 Thousand | - |
Total Non Current Liabilities | 7871.00 | 1.74 Million | - | - | - | - |
Long-Term Debt | 7871.00 | 1.74 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.58 Million | 1.56 Million | -387.55 Thousand | 5.48 Million | 1.86 Million | -74.00 |
Stock Holders Equity | -3.58 Million | 1.56 Million | -387.55 Thousand | 5.48 Million | 1.86 Million | -74.00 |
Common Stock | 19.24 Million | 16.95 Million | 9.33 Million | 7.97 Million | 2.39 Million | 100.00 |
Retained Earnings | -29.8 Million | -16.9 Million | -10.51 Million | -3.53 Million | -673.35 Thousand | -174.00 |
Accumulated other comprehensive income | 6.98 Million | 1.52 Million | 794.15 Thousand | 1.04 Million | 140.12 Thousand | - |
Common Stock Equity | -3.58 Million | 1.56 Million | -387.55 Thousand | 5.48 Million | 1.86 Million | -74.00 |
Capital Lease Obligation | 35.83 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.74 Million | 1.74 Million | - | - | - | - |
Net Debt | 1.68 Million | -1.04 Million | -506.69 Thousand | -5.45 Million | -1.86 Million | -766.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 477.74 Thousand | 968.28 Thousand | 668.84 Thousand | 1.58 Million | 3.53 Million | 3.53 Million |
Total Current Assets | 214.15 Thousand | 639.1 Thousand | 530.8 Thousand | 1.49 Million | 3.43 Million | 3.43 Million |
Cash And Short Term Investments | 56.54 Thousand | 514.52 Thousand | 350.99 Thousand | 1.35 Million | 2.79 Million | 2.79 Million |
Cash and Cash Equivalents | 56.54 Thousand | 514.52 Thousand | 350.99 Thousand | 1.35 Million | 2.79 Million | 2.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96.52 Thousand | 60.59 Thousand | 73 Thousand | 60.53 Thousand | 149.6 Thousand | 149.6 Thousand |
Inventory | -35.44 Thousand | - | - | - | - | - |
Other Current Assets | 96.52 Thousand | 63.98 Thousand | 106.8 Thousand | 85.48 Thousand | 492.17 Thousand | 492.17 Thousand |
Total Non-Current Assets | 263.59 Thousand | 329.17 Thousand | 138.04 Thousand | 91.71 Thousand | 97.99 Thousand | 97.99 Thousand |
Net PPE | 263.59 Thousand | 293.96 Thousand | 99.84 Thousand | 53.22 Thousand | 59.22 Thousand | 59.22 Thousand |
Good Will And Intangible Assets | - | 35.2 Thousand | 38.19 Thousand | 38.48 Thousand | 38.77 Thousand | 38.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 35.2 Thousand | 38.19 Thousand | 38.48 Thousand | 38.77 Thousand | 38.77 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.06 Million | 3.26 Million | 2.96 Million | 2.02 Million | 1.96 Million | 1.96 Million |
Total Current Liabilities | 4.05 Million | 3.25 Million | 2.94 Million | 391.46 Thousand | 220.47 Thousand | 220.47 Thousand |
Account Payables | 2.09 Million | 1.61 Million | 1433.28 | 377.76 | 191.72 Thousand | 191.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.73 Million | 1.58 Million | 1.49 Million | - | - | - |
Deferred Revenue | -2.09 Million | -1.61 Million | -1433.28 | - | - | - |
Other Current Liabilities | 2.31 Million | 1.66 Million | 1.44 Million | 391.08 Thousand | 28.74 Thousand | 28.74 Thousand |
Total Non Current Liabilities | 7871.00 | 15.39 Thousand | 22.59 Thousand | 1.63 Million | 1.74 Million | 1.74 Million |
Long-Term Debt | 7871.00 | 15.39 Thousand | 22.59 Thousand | 1.63 Million | 1.74 Million | 1.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -3.58 Million | -2.29 Million | -2.29 Million | -441.53 Thousand | 1.56 Million | 1.56 Million |
Stock Holders Equity | -3.58 Million | -2.29 Million | -2.29 Million | -441.53 Thousand | 1.56 Million | 1.56 Million |
Common Stock | 19.24 Million | 19.14 Million | 17.89 Million | 17.15 Million | 16.95 Million | 16.95 Million |
Retained Earnings | -29.8 Million | -28.45 Million | -27.28 Million | -19.1 Million | -16.9 Million | -16.9 Million |
Accumulated other comprehensive income | 6.98 Million | 7.01 Million | 7.08 Million | 1.51 Million | 1.52 Million | 1.52 Million |
Common Stock Equity | -3.58 Million | -2.29 Million | -2.29 Million | -441.53 Thousand | 1.56 Million | 1.56 Million |
Capital Lease Obligation | 35.83 Thousand | 41.91 Thousand | 22.59 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.74 Million | 1.6 Million | 1.51 Million | 1.63 Million | 1.74 Million | 1.74 Million |
Net Debt | 1.68 Million | 1.08 Million | 1.16 Million | 287.8 Thousand | -1.04 Million | -1.04 Million |
NNH
000591
LUC
SGGKF
RFLXF
LLN