USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 2.09 Million | 900.48 Thousand | 1.39 Million | 1.28 Million | 1.1 Million |
Cost of Revenue | 2.08 Million | 1.11 Million | 409.79 Thousand | 948.27 Thousand | 191.65 Thousand | 388.22 Thousand |
Gross Profit | 1.75 Million | 982.12 Thousand | 490.68 Thousand | 451.14 Thousand | 1.08 Million | 712.35 Thousand |
Operating Expenses | 6.87 Million | 6.88 Million | 5.54 Million | 2.81 Million | 2.3 Million | 2.19 Million |
Selling, General and Administrative Expenses | 6.88 Million | 6.48 Million | 5.53 Million | 2.8 Million | 2.28 Million | 2.16 Million |
Research and Development Expenses | 52.34 Thousand | 388.03 Thousand | - | - | - | - |
Other Expenses | 13.67 Thousand | 12.83 Thousand | 6759.00 | 4218.00 | 13.64 Thousand | 29.68 Thousand |
Cost and Expenses | 9.08 Million | 7.99 Million | 5.95 Million | 3.76 Million | 2.49 Million | 2.57 Million |
Operating Income | -5.24 Million | -5.9 Million | -5.05 Million | -2.36 Million | -1.18 Million | -1.64 Million |
Interest Expense | 2.3 Million | 420.1 Thousand | 1.28 Million | 1.62 Million | 2.69 Million | 1.73 Million |
Income Tax Expense | - | 433.68 Thousand | 1.28 Million | 1.62 Million | -3.21 Million | -235.66 Thousand |
Earnings before Tax | -7.54 Million | -6.38 Million | -6.17 Million | -3.07 Million | -9.82 Million | -3.63 Million |
Net Income | -7.54 Million | -6.81 Million | -7.45 Million | -4.69 Million | -9.82 Million | -3.39 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.21 | -5.86 | -28.88 | -307.48 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.21 | -5.86 | -28.88 | -307.45 |
Weighted Average Shares Outstanding | 136.6 Million | 114.89 Million | 35.74 Million | 801.99 Thousand | 340.21 Thousand | 11.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 136.6 Million | 114.89 Million | 35.74 Million | 801.99 Thousand | 340.26 Thousand | 11.04 Thousand |
Gross Margin | 0.46 | 0.47 | 0.54 | 0.32 | 0.85 | 0.65 |
EBIT Margin | -1.37 | -2.75 | -5.60 | -1.68 | -0.94 | -1.31 |
Profit Margin | -1.97 | -3.26 | -8.28 | -3.36 | -7.67 | -3.09 |
EBITDA | -5.23 Million | -5.83 Million | -4.82 Million | -1.41 Million | -7.11 Million | -2.34 Million |
Earnings Before Tax Margin | -1.37 | -2.82 | -5.61 | -1.69 | -0.92 | -1.49 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.01 Million | 299.44 Thousand | 3.83 Million | 489.05 Thousand | 1.42 Million | 1.17 Million |
Cost of Revenue | 395.28 Thousand | 150.09 Thousand | 2.08 Million | 171.71 Thousand | 952.84 Thousand | 814.88 Thousand |
Gross Profit | 620.75 Thousand | 149.35 Thousand | 1.74 Million | 317.33 Thousand | 472.83 Thousand | 359.99 Thousand |
Operating Expenses | 809.4 Thousand | 1.27 Million | 6.95 Million | 1.78 Million | 2.21 Million | 1.81 Million |
Selling, General and Administrative Expenses | 806.62 Thousand | 1.27 Million | - | 1.88 Million | 2.19 Million | 1.71 Million |
Research and Development Expenses | - | - | - | 52.34 Thousand | 15.59 Thousand | 36.75 Thousand |
Other Expenses | -64.68 Thousand | 2991.00 | 13.67 Thousand | -146.26 Thousand | 2965.00 | 66.03 Thousand |
Cost and Expenses | 1.2 Million | 1.42 Million | 9.03 Million | 1.62 Million | 3.16 Million | 2.63 Million |
Operating Income | -523.8 Thousand | -1.12 Million | -5.2 Million | -1.13 Million | -1.73 Million | -1.45 Million |
Interest Expense | 551.38 Thousand | 542.08 Thousand | 2.3 Million | 605.19 Thousand | 617.1 Thousand | 527.93 Thousand |
Income Tax Expense | 551.38 Thousand | 101.01 Thousand | -41.54 Thousand | -86.89 Thousand | 633.54 Thousand | 530.13 Thousand |
Earnings before Tax | -1.07 Million | -1.77 Million | -7.47 Million | -1.64 Million | -2.37 Million | -1.98 Million |
Net Income | -1.07 Million | -1.87 Million | -7.43 Million | -1.56 Million | -3 Million | -2.51 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 153.34 Million | 152.27 Million | 136.6 Million | 145.42 Million | 140.3 Million | 131.51 Million |
Weighted Average Shares Outstanding (Diluted) | 153.34 Million | 152.27 Million | 136.6 Million | 145.42 Million | 140.3 Million | 131.51 Million |
Gross Margin | 0.61 | 0.50 | 0.46 | 0.65 | 0.33 | 0.31 |
EBIT Margin | -0.45 | -3.75 | - | -2.30 | -1.22 | -1.18 |
Profit Margin | -1.06 | -6.25 | -1.94 | -3.19 | -2.11 | -2.14 |
EBITDA | -456.34 Thousand | -1.12 Million | - | -1.12 Million | -1.73 Million | -1.39 Million |
Earnings Before Tax Margin | -0.52 | -3.76 | -1.36 | -2.31 | -1.22 | -1.24 |
000040
7520
EWLU
GOLDENTOBC
603369
603198