Drax Group plc (DRXGF)
USD 8.21
(-0.48%)
USD 8.21
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.12 Billion | 7.77 Billion | 5.08 Billion | 4.24 Billion | 4.71 Billion | 4.22 Billion |
| Cost of Revenue | 6.31 Billion | 6.75 Billion | 4.19 Billion | 3.51 Billion | 3.97 Billion | 3.58 Billion |
| Gross Profit | 1.8 Billion | 1.02 Billion | 891.2 Million | 725.7 Million | 734.3 Million | 639.4 Million |
| Operating Expenses | 871.5 Million | 782.2 Million | 669.3 Million | 592.5 Million | 647.2 Million | 493.8 Million |
| Selling, General and Administrative Expenses | 570.3 Million | 578.3 Million | 453.3 Million | 422.6 Million | 424.1 Million | 351.4 Million |
| Research and Development Expenses | 22.8 Million | 12.5 Million | 11.4 Million | 11.5 Million | 2.7 Million | - |
| Other Expenses | 278.4 Million | -5.8 Million | -9.4 Million | - | 3.1 Million | 4.1 Million |
| Cost and Expenses | 7.21 Billion | 7.53 Billion | 4.86 Billion | 4.11 Billion | 4.62 Billion | 4.08 Billion |
| Operating Income | 908.2 Million | 146.3 Million | 196.5 Million | -156.1 Million | 62 Million | 59.9 Million |
| Interest Expense | 110.8 Million | 83.5 Million | 64.7 Million | 58.5 Million | 55.5 Million | 37.2 Million |
| Income Tax Expense | 235.5 Million | -4.4 Million | 66.4 Million | -40.1 Million | -3.3 Million | -6.4 Million |
| Earnings before Tax | 796.4 Million | 78.1 Million | 121.5 Million | -234.7 Million | -2.8 Million | 13.8 Million |
| Net Income | 562.2 Million | 85.1 Million | 79.7 Million | -157.9 Million | 500 Thousand | 20.2 Million |
| Earnings Per Share Basic | 1.40 | 0.21 | 0.20 | -0.40 | 0.00 | 0.05 |
| Earnings Per Share Diluted | 1.39 | 0.21 | 0.19 | -0.40 | 0.00 | 0.05 |
| Weighted Average Shares Outstanding | 403.01 Million | 400.4 Million | 398.4 Million | 396.8 Million | 395.5 Million | 402.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 403.1 Million | 414.4 Million | 412.6 Million | 396.8 Million | 397.4 Million | 406.9 Million |
| Gross Margin | 0.22 | 0.13 | 0.18 | 0.17 | 0.16 | 0.15 |
| EBIT Margin | 0.14 | 0.06 | 0.08 | 0.07 | 0.06 | 0.08 |
| Profit Margin | 0.07 | 0.01 | 0.02 | -0.04 | 0.00 | 0.00 |
| EBITDA | 1.13 Billion | 394 Million | 385.6 Million | 14.2 Million | 246.9 Million | 224.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.02 | 0.04 | -0.04 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Billion | 3.87 Billion | 7.84 Billion | 3.96 Billion | 7.77 Billion | 4.53 Billion |
| Cost of Revenue | 2.06 Billion | 3 Billion | 6.31 Billion | 3.31 Billion | 6.75 Billion | 4.03 Billion |
| Gross Profit | 1.09 Billion | 874.7 Million | 1.52 Billion | 651.8 Million | 1.02 Billion | 498.6 Million |
| Operating Expenses | 574.9 Million | 399.2 Million | 744.2 Million | 345 Million | 782.2 Million | 328.7 Million |
| Selling, General and Administrative Expenses | 348 Million | 399.2 Million | - | 345 Million | - | 328.7 Million |
| Research and Development Expenses | - | 22.8 Million | - | - | - | 12.5 Million |
| Other Expenses | 226.9 Million | - | 700 Thousand | - | -5.8 Million | - |
| Cost and Expenses | 2.64 Billion | 3.4 Billion | 7.06 Billion | 3.65 Billion | 7.53 Billion | 4.36 Billion |
| Operating Income | 517.6 Million | 475.5 Million | 782.3 Million | 306.8 Million | 146.3 Million | 169.9 Million |
| Interest Expense | 52.8 Million | 59.9 Million | 113.3 Million | 53.4 Million | 83.5 Million | 46 Million |
| Income Tax Expense | 124 Million | 144.6 Million | 235.5 Million | 90.9 Million | -4.4 Million | -56.4 Million |
| Earnings before Tax | 463.2 Million | 459.3 Million | 798 Million | 338.7 Million | 78.1 Million | -121.5 Million |
| Net Income | 339.7 Million | 314.1 Million | 562.2 Million | 248.1 Million | 85.1 Million | -63.8 Million |
| Earnings Per Share Basic | 0.87 | 0.81 | - | 0.62 | - | -0.16 |
| Earnings Per Share Diluted | 0.87 | 0.79 | - | 0.60 | - | -0.16 |
| Weighted Average Shares Outstanding | 390.01 Million | 387.99 Million | 393.8 Million | 401.4 Million | 400.4 Million | 399.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.3 Million | 397.44 Million | 403.1 Million | 410.5 Million | 414.4 Million | 399.46 Million |
| Gross Margin | 0.35 | 0.23 | 0.19 | 0.16 | 0.13 | 0.11 |
| EBIT Margin | 0.19 | 0.15 | - | 0.11 | - | 0.06 |
| Profit Margin | 0.11 | 0.08 | 0.07 | 0.06 | 0.01 | -0.01 |
| EBITDA | 613.8 Million | 592.1 Million | - | 417.1 Million | - | 289.4 Million |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.10 | 0.08 | 0.02 | 0.04 |
VBL
SHANKARA
NATFIT
AKKVF
TMQ
GABRIEL