USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.29 Million | 14.51 Million | 11.83 Million | 5.88 Million | 3.36 Million | - |
Cost of Revenue | 15.02 Million | 13.87 Million | 10.56 Million | 5.98 Million | 3.3 Million | - |
Gross Profit | 276 Thousand | 647 Thousand | 1.27 Million | -96 Thousand | 60 Thousand | - |
Operating Expenses | 104.01 Million | 118.81 Million | 78.67 Million | 35.19 Million | 17.66 Million | 306.24 Thousand |
Selling, General and Administrative Expenses | 88.77 Million | 94.76 Million | 62.41 Million | 29.9 Million | 15.16 Million | 306.24 Thousand |
Research and Development Expenses | 15.23 Million | 24.05 Million | 16.26 Million | 5.29 Million | 2.49 Million | - |
Other Expenses | - | - | - | - | -355 Thousand | - |
Cost and Expenses | 119.03 Million | 132.68 Million | 89.23 Million | 41.17 Million | 20.96 Million | 306.24 Thousand |
Operating Income | -103.73 Million | -118.16 Million | -77.39 Million | -35.28 Million | -17.6 Million | -306.24 Thousand |
Interest Expense | - | - | - | - | 2.65 Million | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -100.88 Million | -116.68 Million | -78.33 Million | -36.47 Million | -19.68 Million | 856.4 Thousand |
Net Income | -100.88 Million | -116.68 Million | -78.33 Million | -36.47 Million | -19.68 Million | 856.4 Thousand |
Earnings Per Share Basic | -3.09 | -3.88 | -2.71 | -2.15 | -2.81 | 0.09 |
Earnings Per Share Diluted | -3.09 | -3.88 | -2.71 | -2.15 | -2.81 | 0.09 |
Weighted Average Shares Outstanding | 32.64 Million | 30.03 Million | 28.88 Million | 16.97 Million | 7 Million | 9.08 Million |
Weighted Average Shares Outstanding (Diluted) | 32.64 Million | 30.03 Million | 28.88 Million | 16.97 Million | 7 Million | 9.08 Million |
Gross Margin | 0.02 | 0.04 | 0.11 | -0.02 | 0.02 | - |
EBIT Margin | -6.40 | -7.83 | -6.34 | -5.91 | -5.21 | - |
Profit Margin | -6.60 | -8.04 | -6.62 | -6.20 | -5.85 | - |
EBITDA | -97.89 Million | -113.7 Million | -75.1 Million | -34.8 Million | -17.38 Million | 856.4 Thousand |
Earnings Before Tax Margin | -6.78 | -8.14 | -6.54 | -6.00 | -5.23 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.84 Million | 15.29 Million | 3.92 Million | 3.91 Million | 3.98 Million | 3.47 Million |
Cost of Revenue | 3.13 Million | 15.02 Million | 3.48 Million | 3.74 Million | 3.97 Million | 3.82 Million |
Gross Profit | 713 Thousand | 276 Thousand | 440 Thousand | 172 Thousand | 8000.00 | -344 Thousand |
Operating Expenses | 19.92 Million | 104.01 Million | 20.19 Million | 19.98 Million | 32.14 Million | 31.7 Million |
Selling, General and Administrative Expenses | 16.65 Million | - | 16.84 Million | 16.38 Million | 28.25 Million | 27.29 Million |
Research and Development Expenses | 3.26 Million | - | 3.34 Million | 3.59 Million | 3.88 Million | 4.4 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 23.05 Million | 119.03 Million | 23.67 Million | 23.72 Million | 36.11 Million | 35.52 Million |
Operating Income | -19.2 Million | -103.73 Million | -19.75 Million | -19.81 Million | -32.13 Million | -32.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | -1.00 | - |
Earnings before Tax | -20.01 Million | -100.88 Million | -19.09 Million | -19.16 Million | -31.36 Million | -31.27 Million |
Net Income | -20.01 Million | -100.88 Million | -19.09 Million | -19.16 Million | -31.36 Million | -31.27 Million |
Earnings Per Share Basic | -0.58 | - | -0.56 | -0.57 | -0.99 | -1.02 |
Earnings Per Share Diluted | -0.58 | - | -0.56 | -0.57 | -0.99 | -1.02 |
Weighted Average Shares Outstanding | 34.7 Million | 32.64 Million | 34.32 Million | 33.83 Million | 31.79 Million | 30.55 Million |
Weighted Average Shares Outstanding (Diluted) | 34.7 Million | 32.64 Million | 34.32 Million | 33.83 Million | 31.79 Million | 30.55 Million |
Gross Margin | 0.19 | 0.02 | 0.11 | 0.04 | 0.00 | -0.10 |
EBIT Margin | -4.63 | - | -4.69 | -4.72 | -7.70 | -8.74 |
Profit Margin | -5.20 | -6.60 | -4.87 | -4.90 | -7.88 | -8.99 |
EBITDA | -17.8 Million | - | -18.4 Million | -18.46 Million | -30.65 Million | -30.37 Million |
Earnings Before Tax Margin | -5.00 | -6.78 | -5.03 | -5.06 | -8.07 | -9.22 |
PFODF
AUTO
1D0
PRK
VERB
9853