AutoStore Holdings Ltd. (AUTO.OL)
NOK 11.49
(1.41%)
NOK 11.49
(1.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 646.5 Million | 585.1 Million | 325.7 Million | 180.6 Million | 175.56 Million |
| Cost of Revenue | 286.7 Million | 242.8 Million | 107.8 Million | 52.1 Million | 54.99 Million |
| Gross Profit | 359.8 Million | 342.3 Million | 217.9 Million | 128.5 Million | 120.56 Million |
| Operating Expenses | 373.4 Million | 175.3 Million | 255.5 Million | 103.8 Million | 121.72 Million |
| Selling, General and Administrative Expenses | 35.1 Million | 57.4 Million | 87.6 Million | 21.7 Million | 11.34 Million |
| Research and Development Expenses | - | 16.3 Million | 14.5 Million | 7.6 Million | 2.69 Million |
| Other Expenses | 338.3 Million | 117.9 Million | 167.9 Million | 82.1 Million | - |
| Cost and Expenses | 660.1 Million | 418.1 Million | 363.3 Million | 155.9 Million | 176.71 Million |
| Operating Income | -13.6 Million | 167 Million | -21.4 Million | 12.5 Million | 59.8 Million |
| Interest Expense | 33.8 Million | 23.2 Million | 38 Million | 39.1 Million | - |
| Income Tax Expense | -13.7 Million | 27.5 Million | -9.4 Million | -5.5 Million | 3.46 Million |
| Earnings before Tax | -46.3 Million | 127.2 Million | -59.5 Million | -26.6 Million | -32.68 Million |
| Net Income | -32.6 Million | 99.7 Million | -50.1 Million | -21.1 Million | -36.15 Million |
| Earnings Per Share Basic | -0.01 | 0.03 | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | 0.03 | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 3.26 Billion | 3.33 Billion | 3.23 Billion | 3.42 Billion | - |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 3.42 Billion | 3.23 Billion | 3.42 Billion | - |
| Gross Margin | 0.56 | 0.59 | 0.67 | 0.71 | 0.69 |
| EBIT Margin | 0.08 | 0.36 | 0.11 | 0.35 | 0.54 |
| Profit Margin | -0.05 | 0.17 | -0.15 | -0.12 | -0.21 |
| EBITDA | 49.6 Million | 198.2 Million | 36.7 Million | 62.6 Million | 95.37 Million |
| Earnings Before Tax Margin | -0.02 | 0.29 | -0.07 | 0.07 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 154.2 Million | 138.1 Million | 176.3 Million | 646.5 Million | 145.2 Million | 175.3 Million |
| Cost of Revenue | 56.7 Million | 57.7 Million | 80.9 Million | 286.7 Million | 58.9 Million | 77.2 Million |
| Gross Profit | 97.5 Million | 80.4 Million | 95.4 Million | 359.8 Million | 86.3 Million | 98.1 Million |
| Operating Expenses | 34.9 Million | 34.2 Million | 32.1 Million | 373.2 Million | 24.6 Million | 281.3 Million |
| Selling, General and Administrative Expenses | 15.5 Million | 20.1 Million | 20.1 Million | - | 12.9 Million | 20.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.9 Million | - | - | - | - | - |
| Cost and Expenses | 91.6 Million | 91.9 Million | 113 Million | 659.9 Million | 83.5 Million | 358.5 Million |
| Operating Income | 62.6 Million | 46.2 Million | 63.1 Million | -13.6 Million | 61.7 Million | -183.4 Million |
| Interest Expense | 13.7 Million | 21.9 Million | 700 Thousand | 33.8 Million | 12.2 Million | 10.4 Million |
| Income Tax Expense | 12.6 Million | 5.7 Million | 9.9 Million | -13.7 Million | 15.6 Million | -44.9 Million |
| Earnings before Tax | 57.3 Million | 26.3 Million | 50.6 Million | -46.3 Million | 70.6 Million | -193 Million |
| Net Income | 44.7 Million | 20.6 Million | 40.7 Million | -32.6 Million | 55 Million | -148.1 Million |
| Earnings Per Share Basic | 0.14 | 0.01 | 0.01 | - | 0.02 | -0.04 |
| Earnings Per Share Diluted | 0.14 | 0.01 | 0.01 | - | 0.02 | -0.04 |
| Weighted Average Shares Outstanding | 3.35 Billion | 3.35 Billion | 3.57 Billion | 3.35 Billion | 3.35 Billion | 3.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.42 Billion | 3.35 Billion | 3.42 Billion | 3.41 Billion | 3.42 Billion | 3.34 Billion |
| Gross Margin | 0.63 | 0.58 | 0.54 | 0.56 | 0.59 | 0.56 |
| EBIT Margin | 0.57 | 0.47 | 0.38 | - | 0.68 | -0.96 |
| Profit Margin | 0.29 | 0.15 | 0.23 | -0.05 | 0.38 | -0.84 |
| EBITDA | 88.2 Million | 65.1 Million | 67.4 Million | - | 99.2 Million | -167.7 Million |
| Earnings Before Tax Margin | 0.41 | 0.33 | 0.36 | -0.02 | 0.42 | -1.05 |
1D0
USHAKIRA
600751
9853
DMTKQ
PFODF