USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | 245.21 Thousand | 890.9 Thousand |
Net Income | - | - | - | - | 525.58 Thousand | 1.01 Million |
Depreciation & Amortization | - | - | - | - | 1676.00 | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | 173.61 Thousand | -125.02 Thousand |
Other non-cash items | - | - | - | - | -455.66 Thousand | 569.47 Thousand |
Investing Cash Flow | - | - | - | - | -498.35 Thousand | - |
Investments in PPE | - | - | - | - | -16.75 Thousand | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | -481.6 Thousand | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -481.6 Thousand | - |
Financing Cash Flow | - | - | - | - | -4388.00 | - |
Debt repayment | - | - | - | - | -4388.00 | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | 308.55 Thousand | -318.87 Thousand |
Accounts payables | - | - | - | - | -130.54 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 304.16 Thousand | 193.85 Thousand |
Cash at beginning of period | - | - | - | 637.54 Thousand | 890.9 Thousand | - |
Cash at end of period | - | - | - | 637.54 Thousand | 637.54 Thousand | 890.9 Thousand |
Capital Expenditure | - | - | - | - | -16.75 Thousand | - |
Effect of forex changes on cash | - | - | - | - | -215.00 | - |
Net cash flow / Change in cash | - | - | - | - | -253.35 Thousand | 890.9 Thousand |
Free Cash Flow | - | - | - | - | 228.45 Thousand | 890.9 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2018 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | 525.58 Thousand | -252.53 Thousand |
Depreciation & Amortization | - | - | - | - | 1676.00 | -2.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | 173.61 Thousand | -1595.00 |
Other non-cash items | - | - | - | - | -455.66 Thousand | -200.55 Thousand |
Investing Cash Flow | - | - | - | - | -498.35 Thousand | 1463.00 |
Investments in PPE | - | - | - | - | -16.75 Thousand | -137.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | -481.6 Thousand | 1600.00 |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -481.6 Thousand | 1600.00 |
Financing Cash Flow | - | - | - | - | -4388.00 | - |
Debt repayment | - | - | - | - | -4388.00 | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | 308.55 Thousand | 2707.00 |
Accounts payables | - | - | - | - | -130.54 Thousand | -4005.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 304.16 Thousand | -297.00 |
Cash at beginning of period | - | - | - | 637.54 Thousand | 890.9 Thousand | 1.09 Million |
Cash at end of period | - | - | - | 637.54 Thousand | 637.54 Thousand | 637.54 Thousand |
Capital Expenditure | - | - | - | - | -16.75 Thousand | -137.00 |
Effect of forex changes on cash | - | - | - | - | -215.00 | -383.00 |
Net cash flow / Change in cash | - | - | - | - | -253.35 Thousand | -453.6 Thousand |
Free Cash Flow | - | - | - | - | 228.45 Thousand | -454.82 Thousand |
KOMN
7705
OAL
TPG
HKSHF
BNED