USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 3.3 Million | 5.41 Million | 7.53 Million | 10.00 |
Total Current Assets | 502.09 Thousand | 2.35 Million | 4.35 Million | 10.00 |
Cash And Short Term Investments | 283.38 Thousand | 1.9 Million | 4.25 Million | 10.00 |
Cash and Cash Equivalents | 283.38 Thousand | 401.17 Thousand | 759.91 Thousand | 10.00 |
Short Term Investments | - | 1.5 Million | 3.5 Million | - |
Net Receivables | 93.68 Thousand | 397.41 Thousand | 63.49 Thousand | - |
Inventory | 79.11 Thousand | - | - | - |
Other Current Assets | 45.9 Thousand | 58.63 Thousand | 36.3 Thousand | - |
Total Non-Current Assets | 2.79 Million | 3.05 Million | 3.17 Million | - |
Net PPE | 95.96 Thousand | 129.66 Thousand | 84.15 Thousand | - |
Good Will And Intangible Assets | 2.06 Million | 2.67 Million | 2.89 Million | - |
Good Will | - | 365.62 Thousand | 365.62 Thousand | - |
Intangible Assets | 2.06 Million | 2.3 Million | 2.52 Million | - |
Long-Term Investments | 643.26 Thousand | 253.16 Thousand | 198.25 Thousand | - |
Tax Assets | -2.06 Million | - | - | - |
Other Non Current Assets | 2.06 Million | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 369.94 Thousand | 535.61 Thousand | 379.17 Thousand | - |
Total Current Liabilities | 369.27 Thousand | 485.99 Thousand | 374.78 Thousand | - |
Account Payables | 310.7 Thousand | 351.43 Thousand | 326.19 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | 53.71 Thousand | 51.55 Thousand | 48.59 Thousand | - |
Deferred Revenue | 4860.00 | 64.22 Thousand | -326.19 Thousand | - |
Other Current Liabilities | - | 18.77 Thousand | 326.19 Thousand | - |
Total Non Current Liabilities | 668.00 | 49.61 Thousand | 4390.00 | - |
Long-Term Debt | 668.00 | 49.61 Thousand | 4390.00 | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 2.93 Million | 4.87 Million | 7.15 Million | 10.00 |
Stock Holders Equity | 3.02 Million | 4.95 Million | 7.15 Million | 10.00 |
Common Stock | 10.12 Million | 9.04 Million | 8.99 Million | 10.00 |
Retained Earnings | -9.42 Million | -6.96 Million | -4.25 Million | - |
Accumulated other comprehensive income | 1.54 Million | 1.37 Million | 1.37 Million | - |
Common Stock Equity | 3.02 Million | 4.95 Million | 7.15 Million | 10.00 |
Capital Lease Obligation | 668.00 | 101.16 Thousand | 52.98 Thousand | - |
Total Investments | 643.26 Thousand | 1.75 Million | 3.69 Million | - |
Total Debt | 54.37 Thousand | 101.16 Thousand | 52.98 Thousand | - |
Net Debt | -229 Thousand | -300 Thousand | -706.93 Thousand | -10.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.08 Million | 3.66 Million | 3.3 Million | 3.3 Million | 3.94 Million | 4.33 Million |
Total Current Assets | 471.75 Thousand | 909.51 Thousand | 502.09 Thousand | 502.09 Thousand | 760.87 Thousand | 1.29 Million |
Cash And Short Term Investments | 30.94 Thousand | 459.64 Thousand | 283.38 Thousand | 283.38 Thousand | 367.7 Thousand | 1.01 Million |
Cash and Cash Equivalents | 30.94 Thousand | 459.64 Thousand | 283.38 Thousand | 283.38 Thousand | 55.76 Thousand | 202.94 Thousand |
Short Term Investments | - | - | - | - | 311.94 Thousand | 811.94 Thousand |
Net Receivables | 50.28 Thousand | 43.32 Thousand | 93.68 Thousand | 93.68 Thousand | 325.86 Thousand | 254.41 Thousand |
Inventory | 354.17 Thousand | 375.98 Thousand | 79.11 Thousand | 79.11 Thousand | - | - |
Other Current Assets | 36.34 Thousand | 30.57 Thousand | 45.9 Thousand | 45.9 Thousand | 67.3 Thousand | 25.25 Thousand |
Total Non-Current Assets | 2.61 Million | 2.75 Million | 2.79 Million | 2.79 Million | 3.18 Million | 3.04 Million |
Net PPE | 99.46 Thousand | 105.06 Thousand | 95.96 Thousand | 95.96 Thousand | 100.16 Thousand | 102.35 Thousand |
Good Will And Intangible Assets | 1.94 Million | - | 2.06 Million | 2.06 Million | 2.49 Million | 2.55 Million |
Good Will | - | - | - | - | 365.62 Thousand | 365.62 Thousand |
Intangible Assets | 1.94 Million | - | 2.06 Million | 2.06 Million | 2.12 Million | 2.18 Million |
Long-Term Investments | 577.09 Thousand | 642.44 Thousand | 643.26 Thousand | 643.26 Thousand | 235.9 Thousand | 387.62 Thousand |
Tax Assets | -1.94 Million | - | -2.06 Million | -2.06 Million | - | - |
Other Non Current Assets | 1.94 Million | 2 Million | 2.06 Million | 2.06 Million | 360.27 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 946.08 Thousand | 758.9 Thousand | 369.94 Thousand | 369.94 Thousand | 375.11 Thousand | 664.45 Thousand |
Total Current Liabilities | 945.42 Thousand | 758.23 Thousand | 369.27 Thousand | 369.27 Thousand | 325.49 Thousand | 614.83 Thousand |
Account Payables | 415.05 Thousand | 596.45 Thousand | 310.7 Thousand | 310.7 Thousand | 280.07 Thousand | 311.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 511.71 Thousand | 141.67 Thousand | 53.71 Thousand | 53.71 Thousand | 16.59 Thousand | 28.22 Thousand |
Deferred Revenue | 18.65 Thousand | 20.1 Thousand | 4860.00 | 4860.00 | 28.76 Thousand | 275.01 Thousand |
Other Current Liabilities | 1.00 | - | - | - | 66.00 | - |
Total Non Current Liabilities | 668.00 | 668.00 | 668.00 | 668.00 | 49.61 Thousand | 49.61 Thousand |
Long-Term Debt | 668.00 | - | 668.00 | 668.00 | 49.61 Thousand | 49.61 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.14 Million | 2.9 Million | 2.93 Million | 2.93 Million | 3.57 Million | 3.67 Million |
Stock Holders Equity | 2.29 Million | 3.01 Million | 3.02 Million | 3.02 Million | 3.59 Million | 3.89 Million |
Common Stock | 10.22 Million | 10.22 Million | 10.12 Million | 10.12 Million | 9.87 Million | 9.87 Million |
Retained Earnings | -10.76 Million | -10.04 Million | -9.42 Million | -9.42 Million | -8.41 Million | -8.09 Million |
Accumulated other comprehensive income | 2.05 Million | 2.05 Million | 1.54 Million | 1.54 Million | 1.37 Million | 1.37 Million |
Common Stock Equity | 2.29 Million | 3.01 Million | 3.02 Million | 3.02 Million | 3.59 Million | 3.89 Million |
Capital Lease Obligation | 668.00 | 668.00 | 668.00 | 668.00 | 66.21 Thousand | 77.84 Thousand |
Total Investments | 577.09 Thousand | 642.44 Thousand | 643.26 Thousand | 643.26 Thousand | 547.84 Thousand | 1.19 Million |
Total Debt | 512.37 Thousand | 142.33 Thousand | 54.37 Thousand | 54.37 Thousand | 66.21 Thousand | 77.84 Thousand |
Net Debt | 481.43 Thousand | -317.3 Thousand | -229 Thousand | -229 Thousand | 10.44 Thousand | -125.1 Thousand |
3915
TOM
0750
BUKS
0114
CAA