USD 1.91
(6.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 113.98 Million | 113.9 Million | 100.8 Million | 101.92 Million | 94.91 Million | 48.9 Million |
Total Current Assets | 38.59 Million | 40.16 Million | 27.82 Million | 34.46 Million | 29.81 Million | 23.28 Million |
Cash And Short Term Investments | 17.79 Million | 21.99 Million | 12.48 Million | 22.02 Million | 16.79 Million | 9.01 Million |
Cash and Cash Equivalents | 17.79 Million | 21.99 Million | 12.48 Million | 22.02 Million | 16.79 Million | 9.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.58 Million | 5.68 Million | 5.1 Million | 2.38 Million | 2.78 Million | 3.29 Million |
Inventory | 9.52 Million | 8.94 Million | 8.87 Million | 8.56 Million | 8.61 Million | 8.88 Million |
Other Current Assets | 1.69 Million | 3.53 Million | 1.36 Million | 1.49 Million | 1.62 Million | 1.64 Million |
Total Non-Current Assets | 75.38 Million | 73.74 Million | 72.98 Million | 67.45 Million | 65.1 Million | 25.61 Million |
Net PPE | 62.47 Million | 62.14 Million | 61.57 Million | 56.37 Million | 54.74 Million | 14.81 Million |
Good Will And Intangible Assets | 9.76 Million | 8.72 Million | 8.01 Million | 8.21 Million | 6.48 Million | 6.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.76 Million | 8.72 Million | 8.01 Million | 8.21 Million | 6.48 Million | 6.4 Million |
Long-Term Investments | 809 Thousand | - | - | 780 Thousand | - | - |
Tax Assets | 1.92 Million | 1.47 Million | 1.77 Million | -780 Thousand | 331 Thousand | 295 Thousand |
Other Non Current Assets | 410 Thousand | 1.4 Million | 1.62 Million | 2.87 Million | 3.54 Million | 4.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.54 Million | 67.12 Million | 59.97 Million | 60.54 Million | 57.11 Million | 14.55 Million |
Total Current Liabilities | 22.91 Million | 25.37 Million | 13.66 Million | 17.56 Million | 10.92 Million | 9.84 Million |
Account Payables | 7.13 Million | 5.32 Million | 2.77 Million | 1.89 Million | 962 Thousand | 1.77 Million |
Tax Payables | 2.84 Million | 228 Thousand | 1.04 Million | 212 Thousand | 206 Thousand | 236 Thousand |
Short Term Debt | 4.89 Million | 5.13 Million | 5.27 Million | 6.07 Million | 3.39 Million | 1.9 Million |
Deferred Revenue | 5.92 Million | 6.03 Million | 820 Thousand | 5.79 Million | 1.99 Million | 2.75 Million |
Other Current Liabilities | 4.96 Million | 8.89 Million | 4.8 Million | 3.79 Million | 4.58 Million | 3.41 Million |
Total Non Current Liabilities | 36.62 Million | 41.74 Million | 46.31 Million | 42.97 Million | 46.18 Million | 4.7 Million |
Long-Term Debt | 33.24 Million | 41.74 Million | 46.31 Million | 42.57 Million | 45.42 Million | 3.76 Million |
Deferred Revenue Non Current | - | 38.25 Million | 43.05 Million | 39.81 Million | -574 Thousand | 1.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.37 Million | -38.41 Million | -43.41 Million | -39.81 Million | 574 Thousand | -1.73 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 54.44 Million | 46.78 Million | 40.83 Million | 41.37 Million | 37.8 Million | 34.34 Million |
Stock Holders Equity | 54.44 Million | 46.78 Million | 40.83 Million | 35.36 Million | 32.81 Million | 28 Million |
Common Stock | 796 Thousand | 808 Thousand | 803 Thousand | 790 Thousand | 777 Thousand | 710 Thousand |
Retained Earnings | 46.97 Million | 34.46 Million | 29.94 Million | 19.58 Million | 18.14 Million | 13.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | -16.71 Million |
Common Stock Equity | 54.44 Million | 46.78 Million | 40.83 Million | 35.36 Million | 32.81 Million | 28 Million |
Capital Lease Obligation | 3.37 Million | 3.47 Million | 3 Million | 2.86 Million | 43.37 Million | 1.69 Million |
Total Investments | 809 Thousand | - | - | 780 Thousand | - | - |
Total Debt | 41.5 Million | 46.88 Million | 51.58 Million | 48.65 Million | 48.81 Million | 5.67 Million |
Net Debt | 23.71 Million | 24.88 Million | 39.09 Million | 26.63 Million | 32.02 Million | -3.34 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 113.98 Million | 113.98 Million | 113.27 Million | 111.61 Million | 105 Million | 113.9 Million |
Total Current Assets | 38.59 Million | 38.59 Million | 38.78 Million | 36.82 Million | 31.77 Million | 40.16 Million |
Cash And Short Term Investments | 17.79 Million | 17.79 Million | 17.88 Million | 18.32 Million | 14.23 Million | 21.99 Million |
Cash and Cash Equivalents | 17.79 Million | 17.79 Million | 17.88 Million | 18.32 Million | 14.23 Million | 21.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.58 Million | 9.58 Million | 8.27 Million | 7.33 Million | 6.42 Million | 5.68 Million |
Inventory | 9.52 Million | 9.52 Million | 10.53 Million | 9.23 Million | 9.04 Million | 8.94 Million |
Other Current Assets | 1.69 Million | 1.69 Million | 2.09 Million | 1.93 Million | 2.06 Million | 3.53 Million |
Total Non-Current Assets | 75.38 Million | 75.38 Million | 74.49 Million | 74.78 Million | 73.22 Million | 73.74 Million |
Net PPE | 62.47 Million | 62.47 Million | 62.32 Million | 63.12 Million | 61.36 Million | 62.14 Million |
Good Will And Intangible Assets | 9.76 Million | 9.76 Million | 9.38 Million | 9.04 Million | 9.06 Million | 8.72 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.76 Million | 9.76 Million | 9.38 Million | 9.04 Million | 9.06 Million | 8.72 Million |
Long-Term Investments | 809 Thousand | 809 Thousand | - | - | - | - |
Tax Assets | 1.92 Million | 1.92 Million | 1.47 Million | 1.47 Million | 1.47 Million | 1.47 Million |
Other Non Current Assets | 410 Thousand | 410 Thousand | 1.31 Million | 1.14 Million | 1.32 Million | 1.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.54 Million | 59.54 Million | 63.36 Million | 64.12 Million | 62.78 Million | 67.12 Million |
Total Current Liabilities | 22.91 Million | 22.91 Million | 25.22 Million | 24.75 Million | 22.21 Million | 25.37 Million |
Account Payables | 7.13 Million | 7.13 Million | 9.93 Million | 9.82 Million | 4.16 Million | 5.32 Million |
Tax Payables | 2.84 Million | 2.84 Million | 2.2 Million | 1.59 Million | 493 Thousand | 228 Thousand |
Short Term Debt | 4.89 Million | 4.89 Million | 4.96 Million | 4.95 Million | 4.95 Million | 5.13 Million |
Deferred Revenue | 5.92 Million | 5.92 Million | 5.67 Million | 4.68 Million | 9.25 Million | 6.03 Million |
Other Current Liabilities | 4.96 Million | 4.96 Million | 4.65 Million | 5.29 Million | 3.83 Million | 8.89 Million |
Total Non Current Liabilities | 36.62 Million | 36.62 Million | 38.14 Million | 39.36 Million | 40.57 Million | 41.74 Million |
Long-Term Debt | 33.24 Million | 33.24 Million | 34.78 Million | 39.36 Million | 40.57 Million | 41.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | 38.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.37 Million | 3.37 Million | 3.35 Million | - | - | -38.41 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 54.44 Million | 54.44 Million | 49.91 Million | 47.49 Million | 42.21 Million | 46.78 Million |
Stock Holders Equity | 54.44 Million | 54.44 Million | 49.91 Million | 47.49 Million | 42.21 Million | 46.78 Million |
Common Stock | 796 Thousand | 796 Thousand | 797 Thousand | 798 Thousand | 795 Thousand | 808 Thousand |
Retained Earnings | 46.97 Million | 46.97 Million | 42.51 Million | 40.13 Million | 35.18 Million | 34.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 54.44 Million | 54.44 Million | 49.91 Million | 47.49 Million | 42.21 Million | 46.78 Million |
Capital Lease Obligation | 3.37 Million | 3.37 Million | 3.35 Million | 3.43 Million | 3.45 Million | 3.47 Million |
Total Investments | 809 Thousand | 809 Thousand | - | - | - | - |
Total Debt | 41.5 Million | 41.5 Million | 43.1 Million | 44.32 Million | 45.52 Million | 46.88 Million |
Net Debt | 23.71 Million | 23.71 Million | 25.21 Million | 25.99 Million | 31.28 Million | 24.88 Million |
0114
CAA
DCTIF
8098
2908
4369