USD 4.94
(-9.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.05 Million | 9.75 Million | 10.14 Million | 4.48 Million | 5.06 Million | 5.65 Million |
Total Current Assets | 2.48 Million | 8.55 Million | 8.51 Million | 3.55 Million | 4.07 Million | 5.35 Million |
Cash And Short Term Investments | 30.72 Thousand | 3.21 Million | 2.5 Million | 1.47 Million | 408.78 Thousand | 910.31 Thousand |
Cash and Cash Equivalents | 30.72 Thousand | 3.21 Million | 2.5 Million | 1.47 Million | 408.78 Thousand | 910.31 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.3 Million | 3.37 Million | 3.9 Million | 1.34 Million | 2.41 Million | 3.16 Million |
Inventory | 955.93 Thousand | 792.91 Thousand | 2.07 Million | 701.54 Thousand | 1.01 Million | 1.26 Million |
Other Current Assets | 83.99 Thousand | 1.17 Million | 29.44 Thousand | 30.67 Thousand | 241.71 Thousand | 13.38 Thousand |
Total Non-Current Assets | 574.56 Thousand | 1.2 Million | 1.63 Million | 935.57 Thousand | 992.28 Thousand | 302.7 Thousand |
Net PPE | 524.5 Thousand | 730.2 Thousand | 948.08 Thousand | 276.55 Thousand | 387.18 Thousand | 35.93 Thousand |
Good Will And Intangible Assets | - | 420.11 Thousand | 630.16 Thousand | 630.16 Thousand | 586.38 Thousand | 254.23 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 420.11 Thousand | 630.16 Thousand | 630.16 Thousand | 586.38 Thousand | 254.23 Thousand |
Long-Term Investments | - | 540.75 | 4411.02 | 10.14 Thousand | - | - |
Tax Assets | - | -540.75 | -4411.02 | -10.14 Thousand | - | - |
Other Non Current Assets | 50.05 Thousand | 50.59 Thousand | 54.47 Thousand | 28.85 Thousand | 18.71 Thousand | 12.54 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.66 Million | 12.31 Million | 10.37 Million | 4 Million | 5.99 Million | 7.49 Million |
Total Current Liabilities | 9.59 Million | 7.41 Million | 8.54 Million | 3.57 Million | 5.81 Million | 7.46 Million |
Account Payables | 6.66 Million | 5.97 Million | 5.14 Million | 2.37 Million | 4.59 Million | 3.76 Million |
Tax Payables | - | - | 308.34 Thousand | 133.92 Thousand | 206.76 Thousand | 16.24 Thousand |
Short Term Debt | 1.76 Million | 432.84 Thousand | 1.88 Million | 672.72 Thousand | 716.23 Thousand | 3.07 Million |
Deferred Revenue | 88.91 Thousand | 121.89 Thousand | 686.43 Thousand | 80.57 Thousand | 96.36 Thousand | 92.66 Thousand |
Other Current Liabilities | 1.07 Million | 889.13 Thousand | 823.37 Thousand | 447.83 Thousand | 413.83 Thousand | 531.68 Thousand |
Total Non Current Liabilities | 1.07 Million | 4.9 Million | 1.82 Million | 422.5 Thousand | 178.44 Thousand | 30 Thousand |
Long-Term Debt | 44.16 Thousand | 1.77 Million | 936.9 Thousand | 422.5 Thousand | 178.44 Thousand | 30 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | 3.12 Million | 890.55 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.6 Million | -2.56 Million | -227.35 Thousand | 485.39 Thousand | -930.33 Thousand | -1.83 Million |
Stock Holders Equity | -7.6 Million | -2.56 Million | -227.35 Thousand | 485.39 Thousand | -930.33 Thousand | -1.83 Million |
Common Stock | 61.00 | 61.00 | 61.00 | 56.00 | 26.00 | 1.00 |
Retained Earnings | -14.95 Million | -9.86 Million | -7.02 Million | -5.25 Million | -3.3 Million | -2.21 Million |
Accumulated other comprehensive income | 7.34 Million | 7.3 Million | 6.8 Million | 5.74 Million | 2.37 Million | 376 Thousand |
Common Stock Equity | -7.6 Million | -2.56 Million | -227.35 Thousand | 485.39 Thousand | -930.33 Thousand | -1.83 Million |
Capital Lease Obligation | 583.96 Thousand | 741.81 Thousand | 877.9 Thousand | 182.12 Thousand | 363.31 Thousand | - |
Total Investments | - | 540.75 | 4411.02 | 10.14 Thousand | - | - |
Total Debt | 1.81 Million | 2.21 Million | 2.82 Million | 1.09 Million | 894.67 Thousand | 3.1 Million |
Net Debt | 1.78 Million | -1 Million | 317.09 Thousand | -378.52 Thousand | 485.89 Thousand | 2.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.94 Million | 2.42 Million | 3.04 Million | 3.04 Million | 5.47 Million | 7.88 Million |
Total Current Assets | 1.46 Million | 1.89 Million | 2.47 Million | 2.47 Million | 4.59 Million | 6.89 Million |
Cash And Short Term Investments | 108.62 Thousand | 275.57 Thousand | 30.56 Thousand | 30.56 Thousand | 267.45 Thousand | 1.66 Million |
Cash and Cash Equivalents | 108.62 Thousand | 275.57 Thousand | 30.56 Thousand | 30.56 Thousand | 267.45 Thousand | 1.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 571.57 Thousand | 668.51 Thousand | 1.38 Million | 1.38 Million | 3.13 Million | 3.24 Million |
Inventory | 605.15 Thousand | 863.98 Thousand | 951.04 Thousand | 951.04 Thousand | 1.07 Million | 1.52 Million |
Other Current Assets | 83.19 Thousand | 91.14 Thousand | 104.14 Thousand | 104.14 Thousand | 124.09 Thousand | 462.05 Thousand |
Total Non-Current Assets | 479.59 Thousand | 526.39 Thousand | 571.62 Thousand | 571.62 Thousand | 880.77 Thousand | 990.08 Thousand |
Net PPE | 429.53 Thousand | 476.39 Thousand | 521.82 Thousand | 521.82 Thousand | 569.65 Thousand | 625.04 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 540.06 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50.05 Thousand | 50 Thousand | 49.8 Thousand | 49.8 Thousand | 311.12 Thousand | 364.5 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 10.69 Million | 10.53 Million | 10.61 Million | 10.61 Million | 11.44 Million | 12.75 Million |
Total Current Liabilities | 9.85 Million | 9.8 Million | 9.54 Million | 9.54 Million | 9.39 Million | 9.03 Million |
Account Payables | 7.34 Million | 7.23 Million | 6.63 Million | 6.63 Million | 5.71 Million | 6.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 1.91 Million | 1.94 Million | 1.94 Million | 2.85 Million | 2.03 Million |
Deferred Revenue | 127.11 Thousand | 69.12 Thousand | 88.91 Thousand | 88.91 Thousand | 108.95 Thousand | 43.09 Thousand |
Other Current Liabilities | 622.05 Thousand | 579.83 Thousand | 884.48 Thousand | 884.48 Thousand | 717.91 Thousand | 611.63 Thousand |
Total Non Current Liabilities | 832.54 Thousand | 729.31 Thousand | 1.06 Million | 1.06 Million | 2.05 Million | 3.72 Million |
Long-Term Debt | 367.45 Thousand | 66.28 Thousand | 43.93 Thousand | 43.93 Thousand | 450.45 Thousand | 1.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 465.09 Thousand | 663.02 Thousand | 1.02 Million | 1.02 Million | 1.59 Million | 2.52 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -8.74 Million | -8.1 Million | -7.56 Million | -7.56 Million | -5.96 Million | -4.86 Million |
Stock Holders Equity | -8.74 Million | -8.1 Million | -7.56 Million | -7.56 Million | -5.96 Million | -4.86 Million |
Common Stock | 61.00 | 60.94 | 60.69 | 60.69 | 60.71 | 60.89 |
Retained Earnings | -16.07 Million | -15.43 Million | -14.87 Million | -14.87 Million | -13.27 Million | -12.19 Million |
Accumulated other comprehensive income | 7.33 Million | 7.32 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7.32 Million |
Common Stock Equity | -8.74 Million | -8.1 Million | -7.56 Million | -7.56 Million | -5.96 Million | -4.86 Million |
Capital Lease Obligation | 496.07 Thousand | 352.44 Thousand | 400.46 Thousand | 400.46 Thousand | 448.29 Thousand | 495.2 Thousand |
Total Investments | - | - | - | - | - | 540.06 |
Total Debt | 2.12 Million | 2.33 Million | 2.38 Million | 2.38 Million | 3.29 Million | 3.73 Million |
Net Debt | 2.01 Million | 2.06 Million | 2.35 Million | 2.35 Million | 3.03 Million | 2.06 Million |
200550
GBCS
CEAB3
7458
JCDXF
CANB