USD 46.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.32 Million | 27 Million | 25.9 Million | 27.36 Million | 30.43 Million | 23.51 Million |
Cost of Revenue | -6.97 Million | 2.53 Million | - | - | - | - |
Gross Profit | 30.29 Million | 24.47 Million | 25.9 Million | 27.36 Million | 30.43 Million | 23.51 Million |
Operating Expenses | 13.19 Million | 6.22 Million | 6.28 Million | 5.85 Million | 5.76 Million | 17.74 Million |
Selling, General and Administrative Expenses | 13.19 Million | 258 Thousand | 272 Thousand | 230 Thousand | 12.81 Million | 12.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.4 Million | -6.22 Million | -6.28 Million | -5.85 Million | -5.76 Million | - |
Cost and Expenses | 24.42 Million | 19.93 Million | 19.79 Million | 22.12 Million | 24.15 Million | 17.74 Million |
Operating Income | 10.12 Million | 7.37 Million | 6.55 Million | 5.38 Million | 6.4 Million | 6.08 Million |
Interest Expense | 6.59 Million | 2.49 Million | 2.37 Million | 4.68 Million | 1.04 Million | - |
Income Tax Expense | 828 Thousand | 964 Thousand | 845 Thousand | 370 Thousand | 29 Thousand | 569 Thousand |
Earnings before Tax | 5.85 Million | 7.02 Million | 6.2 Million | 5.06 Million | 6.22 Million | 5.76 Million |
Net Income | 5.02 Million | 6.06 Million | 5.35 Million | 4.69 Million | 6.19 Million | 5.19 Million |
Earnings Per Share Basic | 5.08 | 6.10 | 5.38 | 4.67 | 6.13 | 5.11 |
Earnings Per Share Diluted | 5.08 | 6.10 | 5.38 | 4.67 | 6.13 | 5.11 |
Weighted Average Shares Outstanding | 989 Thousand | 994 Thousand | 996 Thousand | 1 Million | 1.01 Million | 1.01 Million |
Weighted Average Shares Outstanding (Diluted) | 989 Thousand | 994 Thousand | 996 Thousand | 1 Million | 1.01 Million | 1.01 Million |
Gross Margin | 1.30 | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.22 | 0.22 | 0.21 | 0.17 | 0.20 | 0.22 |
EBITDA | 6.9 Million | 8.16 Million | 7.37 Million | 6.21 Million | 7.35 Million | -322 Thousand |
Earnings Before Tax Margin | 0.43 | 0.27 | 0.25 | 0.20 | 0.21 | 0.26 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 30.29 Million | 27 Million | 25.9 Million | 27.36 Million | 30.43 Million | 23.51 Million |
Cost of Revenue | - | 2.53 Million | - | - | - | - |
Gross Profit | 30.29 Million | 24.47 Million | 25.9 Million | 27.36 Million | 30.43 Million | 23.51 Million |
Operating Expenses | 6.18 Million | 6.22 Million | 6.28 Million | 5.85 Million | 5.76 Million | 17.74 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.18 Million | -6.22 Million | -6.28 Million | -5.85 Million | -5.76 Million | - |
Cost and Expenses | 24.42 Million | 19.93 Million | 19.79 Million | 22.12 Million | 24.15 Million | 17.74 Million |
Operating Income | 6.22 Million | 7.37 Million | 6.55 Million | 5.38 Million | 6.4 Million | 6.08 Million |
Interest Expense | 6.59 Million | 2.49 Million | 2.37 Million | 4.68 Million | 1.04 Million | - |
Income Tax Expense | 828 Thousand | 964 Thousand | 845 Thousand | 370 Thousand | 29 Thousand | 569 Thousand |
Earnings before Tax | 5.85 Million | 7.02 Million | 6.2 Million | 5.06 Million | 6.22 Million | 5.76 Million |
Net Income | 5.02 Million | 6.06 Million | 5.35 Million | 4.69 Million | 6.19 Million | 5.19 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 989 Thousand | 994 Thousand | 996 Thousand | 1 Million | 1.01 Million | 1.01 Million |
Weighted Average Shares Outstanding (Diluted) | 989 Thousand | 994 Thousand | 996 Thousand | 1 Million | 1.01 Million | 1.01 Million |
Gross Margin | 1.00 | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.17 | 0.22 | 0.21 | 0.17 | 0.20 | 0.22 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.21 | 0.27 | 0.25 | 0.20 | 0.21 | 0.26 |
FKYS
300504
300519
300791
NPR
PEY