USD 30.06
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.07 Million | 22.62 Million | 18.76 Million | 18.63 Million | 19.07 Million | 17.22 Million |
Cost of Revenue | -335.00 | - | - | - | - | - |
Gross Profit | 23.07 Million | 22.62 Million | 18.76 Million | 18.63 Million | 19.07 Million | 17.22 Million |
Operating Expenses | 12.59 Million | 2.71 Million | 2.58 Million | 2.66 Million | 2.62 Million | 2.46 Million |
Selling, General and Administrative Expenses | 9.67 Million | 236.78 Thousand | 215.09 Thousand | 243.22 Thousand | 285.65 Thousand | 7.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.71 Million | -2.58 Million | -2.66 Million | -2.62 Million | -2.46 Million |
Cost and Expenses | 12.59 Million | 12.46 Million | 11.81 Million | 12.48 Million | 12.92 Million | 11.72 Million |
Operating Income | 10.65 Million | 9.76 Million | 6.89 Million | 6.01 Million | 6.11 Million | 5.44 Million |
Interest Expense | 7000.00 | 1 Million | 1.23 Million | 1.62 Million | 1.63 Million | - |
Income Tax Expense | 1.98 Million | 2 Million | 1.33 Million | 1.12 Million | 1.08 Million | 932.23 Thousand |
Earnings before Tax | 10.48 Million | 10.16 Million | 6.95 Million | 6.14 Million | 6.14 Million | 5.5 Million |
Net Income | 8.49 Million | 8.16 Million | 5.62 Million | 5.01 Million | 5.06 Million | 4.56 Million |
Earnings Per Share Basic | 4.00 | 3.84 | 2.63 | 2.33 | 2.33 | 2.10 |
Earnings Per Share Diluted | 4.00 | 3.84 | 2.63 | 2.33 | 2.33 | 2.10 |
Weighted Average Shares Outstanding | 2.12 Million | 2.12 Million | 2.13 Million | 2.15 Million | 2.17 Million | 2.17 Million |
Weighted Average Shares Outstanding (Diluted) | 2.12 Million | 2.12 Million | 2.13 Million | 2.15 Million | 2.17 Million | 2.17 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
Profit Margin | 0.37 | 0.36 | 0.30 | 0.27 | 0.27 | 0.27 |
EBITDA | -173.6 Thousand | 10.76 Million | 7.56 Million | 6.77 Million | 6.69 Million | 53.23 Thousand |
Earnings Before Tax Margin | 0.46 | 0.43 | 0.37 | 0.32 | 0.32 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.03 Million | 6.9 Million | 6.6 Million | 26.01 Million | 6.6 Million | 6.8 Million |
Cost of Revenue | - | - | - | -335.00 | - | - |
Gross Profit | 7.03 Million | 6.9 Million | 6.6 Million | 26.01 Million | 6.6 Million | 6.8 Million |
Operating Expenses | 874 Thousand | 885 Thousand | 817 Thousand | 3.09 Million | 985 Thousand | 880 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 3.17 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -874 Thousand | -885 Thousand | -817 Thousand | -3.09 Million | -985 Thousand | -880 Thousand |
Cost and Expenses | 4.25 Million | 4.21 Million | 3.91 Million | 15.52 Million | 4.7 Million | 3.88 Million |
Operating Income | 2.77 Million | 2.68 Million | 5.78 Million | 10.65 Million | 1.93 Million | 2.97 Million |
Interest Expense | 14 Thousand | 17 Thousand | 7000.00 | 7000.00 | 3000.00 | 1000.00 |
Income Tax Expense | 543 Thousand | 525 Thousand | 527 Thousand | 1.98 Million | 364 Thousand | 509 Thousand |
Earnings before Tax | 2.77 Million | 2.68 Million | 2.68 Million | 10.48 Million | 1.89 Million | 2.92 Million |
Net Income | 2.23 Million | 2.15 Million | 2.16 Million | 8.49 Million | 1.53 Million | 2.41 Million |
Earnings Per Share Basic | 1.06 | 1.02 | 1.02 | - | 0.72 | 1.14 |
Earnings Per Share Diluted | 1.06 | 1.02 | 1.02 | - | 0.72 | 1.14 |
Weighted Average Shares Outstanding | 2.11 Million | 2.11 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million |
Weighted Average Shares Outstanding (Diluted) | 2.11 Million | 2.11 Million | 2.12 Million | 2.12 Million | 2.12 Million | 2.12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.39 | 0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.32 | 0.31 | 0.33 | 0.33 | 0.23 | 0.35 |
EBITDA | 2.77 Million | 2.68 Million | 43.27 Thousand | - | -43.6 Thousand | -55 Thousand |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.88 | 0.41 | 0.29 | 0.44 |
601162
600067
HBSI
SUNDRMBRAK
6562
PUTKF