USD 60.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.63 Billion | 14.58 Billion | 15.57 Billion | 12.92 Billion | 11.51 Billion | 11.08 Billion |
Total Current Assets | 5.89 Billion | 6.66 Billion | 6.96 Billion | 6.19 Billion | 4.72 Billion | 5.28 Billion |
Cash And Short Term Investments | 638 Million | 1.19 Billion | 714 Million | 2.17 Billion | 748 Million | 865 Million |
Cash and Cash Equivalents | 625 Million | 1.19 Billion | 649 Million | 1.4 Billion | 748 Million | 865 Million |
Short Term Investments | 13 Million | 52 Million | 65 Million | 771 Million | -42 Million | -43 Million |
Net Receivables | 2.45 Billion | 2.56 Billion | 2.84 Billion | 1.87 Billion | 1.97 Billion | 2.12 Billion |
Inventory | 2.45 Billion | 2.81 Billion | 2.91 Billion | 1.66 Billion | 1.91 Billion | 2.21 Billion |
Other Current Assets | 292 Million | 35 Million | 394 Million | 396 Million | 12 Million | 1 Million |
Total Non-Current Assets | 7.74 Billion | 7.91 Billion | 8.61 Billion | 6.73 Billion | 6.79 Billion | 5.8 Billion |
Net PPE | 5.79 Billion | 5.8 Billion | 6.03 Billion | 5.17 Billion | 5.28 Billion | 4.4 Billion |
Good Will And Intangible Assets | 1.23 Billion | 1.33 Billion | 1.46 Billion | 364 Million | 378 Million | 333 Million |
Good Will | 711 Million | 729 Million | 757 Million | 255 Million | 264 Million | 256 Million |
Intangible Assets | 519 Million | 603 Million | 706 Million | 109 Million | 114 Million | 77 Million |
Long-Term Investments | 193 Million | 268 Million | 142 Million | -584 Million | 247 Million | 264 Million |
Tax Assets | 316 Million | 345 Million | 818 Million | 925 Million | 851 Million | 782 Million |
Other Non Current Assets | 212 Million | 170 Million | 155 Million | 854 Million | 29 Million | 13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.01 Billion | 7.46 Billion | 7.8 Billion | 7.28 Billion | 6.26 Billion | 5.7 Billion |
Total Current Liabilities | 3.29 Billion | 3.05 Billion | 3.6 Billion | 2.36 Billion | 2.13 Billion | 2.58 Billion |
Account Payables | 1.89 Billion | 2.01 Billion | 2.21 Billion | 1.24 Billion | 1.5 Billion | 1.63 Billion |
Tax Payables | 106 Million | 244 Million | 298 Million | 137 Million | 152 Million | 268 Million |
Short Term Debt | 651 Million | 289 Million | 180 Million | 613 Million | 141 Million | 47 Million |
Deferred Revenue | 66 Million | 592 Million | 1.05 Billion | 381 Million | 437 Million | 838 Million |
Other Current Liabilities | 686 Million | 158 Million | 157 Million | 129 Million | 50 Million | 61 Million |
Total Non Current Liabilities | 3.72 Billion | 4.4 Billion | 4.2 Billion | 4.91 Billion | 4.12 Billion | 3.12 Billion |
Long-Term Debt | 2.73 Billion | 3.36 Billion | 2.34 Billion | 2.27 Billion | 1.6 Billion | 1.16 Billion |
Deferred Revenue Non Current | 20 Million | 16 Million | 12 Million | 9 Million | 7 Million | 1.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 706 Million | 713 Million | 1.54 Billion | 2.45 Billion | 2.31 Billion | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.61 Billion | 7.12 Billion | 7.76 Billion | 5.64 Billion | 5.25 Billion | 5.37 Billion |
Stock Holders Equity | 6.59 Billion | 7.08 Billion | 7.69 Billion | 5.6 Billion | 5.2 Billion | 5.34 Billion |
Common Stock | 189 Million | 190 Million | 193 Million | 193 Million | 183 Million | 183 Million |
Retained Earnings | 2.29 Billion | 2.48 Billion | 3 Billion | 1.28 Billion | 1.12 Billion | 1.35 Billion |
Accumulated other comprehensive income | 370 Million | 628 Million | 574 Million | 209 Million | 415 Million | 3.8 Billion |
Common Stock Equity | 6.59 Billion | 7.08 Billion | 7.69 Billion | 5.6 Billion | 5.2 Billion | 5.34 Billion |
Capital Lease Obligation | 743 Million | 746 Million | 761 Million | 672 Million | 735 Million | 29 Million |
Total Investments | 206 Million | 320 Million | 207 Million | 187 Million | 205 Million | 221 Million |
Total Debt | 3.39 Billion | 3.65 Billion | 2.52 Billion | 2.88 Billion | 1.74 Billion | 47 Million |
Net Debt | 2.76 Billion | 2.45 Billion | 1.87 Billion | 1.48 Billion | 994 Million | -818 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.97 Billion | 13.72 Billion | 13.63 Billion | 13.63 Billion | 14.24 Billion | 14.29 Billion |
Total Current Assets | 6.19 Billion | 5.96 Billion | 5.89 Billion | 5.89 Billion | 6.48 Billion | 6.62 Billion |
Cash And Short Term Investments | 569 Million | 684 Million | 638 Million | 638 Million | 1.19 Billion | 1.05 Billion |
Cash and Cash Equivalents | 569 Million | 684 Million | 625 Million | 625 Million | 1.05 Billion | 741 Million |
Short Term Investments | 259 Million | 61 Million | 13 Million | 13 Million | 140 Million | 310 Million |
Net Receivables | 2.64 Billion | 2.56 Billion | 2.45 Billion | 2.45 Billion | 2.69 Billion | 2.71 Billion |
Inventory | 2.72 Billion | 2.65 Billion | 2.45 Billion | 2.45 Billion | 2.59 Billion | 2.86 Billion |
Other Current Assets | 259 Million | 70 Million | 292 Million | 292 Million | 140 Million | 310 Million |
Total Non-Current Assets | 7.77 Billion | 7.76 Billion | 7.74 Billion | 7.74 Billion | 7.76 Billion | 7.66 Billion |
Net PPE | 5.75 Billion | 5.78 Billion | 5.79 Billion | 5.79 Billion | 5.71 Billion | 5.65 Billion |
Good Will And Intangible Assets | 1.2 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.25 Billion | 1.26 Billion |
Good Will | 712 Million | 712 Million | 711 Million | 711 Million | 717 Million | 713 Million |
Intangible Assets | 495 Million | 505 Million | 519 Million | 519 Million | 537 Million | 548 Million |
Long-Term Investments | 544 Million | 445 Million | 193 Million | 193 Million | 145 Million | -30 Million |
Tax Assets | 265 Million | 311 Million | 316 Million | 316 Million | 323 Million | 329 Million |
Other Non Current Assets | - | - | 212 Million | 212 Million | 333 Million | 455 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.29 Billion | 7.08 Billion | 7.01 Billion | 7.01 Billion | 7.17 Billion | 7.41 Billion |
Total Current Liabilities | 3.63 Billion | 3.34 Billion | 3.29 Billion | 3.29 Billion | 3.59 Billion | 2.94 Billion |
Account Payables | 1.95 Billion | 1.94 Billion | 1.89 Billion | 1.89 Billion | 1.74 Billion | 1.78 Billion |
Tax Payables | 53 Million | 63 Million | 106 Million | 106 Million | 122 Million | 164 Million |
Short Term Debt | 990 Million | 686 Million | 651 Million | 651 Million | 932 Million | 294 Million |
Deferred Revenue | 53 Million | 63 Million | 66 Million | 66 Million | -932 Million | 542 Million |
Other Current Liabilities | 632 Million | 654 Million | 686 Million | 686 Million | 1.84 Billion | 326 Million |
Total Non Current Liabilities | 3.66 Billion | 3.73 Billion | 3.72 Billion | 3.72 Billion | 3.58 Billion | 4.47 Billion |
Long-Term Debt | 2.74 Billion | 2.75 Billion | 2.73 Billion | 2.73 Billion | 2.75 Billion | 3.51 Billion |
Deferred Revenue Non Current | - | - | 20 Million | 20 Million | -2.75 Billion | 658 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 631 Million | 733 Million | 706 Million | 706 Million | 3.35 Billion | 37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.67 Billion | 6.64 Billion | 6.61 Billion | 6.61 Billion | 7.07 Billion | 6.87 Billion |
Stock Holders Equity | 6.65 Billion | 6.61 Billion | 6.59 Billion | 6.59 Billion | 7.04 Billion | 6.84 Billion |
Common Stock | 189 Million | 189 Million | 189 Million | 189 Million | 189 Million | 189 Million |
Retained Earnings | 2.3 Billion | 2.3 Billion | 2.29 Billion | 2.29 Billion | 2.64 Billion | 2.53 Billion |
Accumulated other comprehensive income | 415 Million | 390 Million | 370 Million | 370 Million | 468 Million | 2.91 Billion |
Common Stock Equity | 6.65 Billion | 6.61 Billion | 6.59 Billion | 6.59 Billion | 7.04 Billion | 6.84 Billion |
Capital Lease Obligation | 743 Million | 783 Million | 743 Million | 743 Million | 763 Million | 778 Million |
Total Investments | 544 Million | 445 Million | 206 Million | 206 Million | 285 Million | 280 Million |
Total Debt | 3.73 Billion | 3.43 Billion | 3.39 Billion | 3.39 Billion | 3.68 Billion | 3.81 Billion |
Net Debt | 3.16 Billion | 2.75 Billion | 2.76 Billion | 2.76 Billion | 2.63 Billion | 3.06 Billion |
JPXGY
600359
PANR
MATX
NFE
7386