USD 1.52
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 1.33 Billion | 1.2 Billion | 626.63 Million | 221.01 Million | 77.05 Million |
Cost of Revenue | 884.9 Million | 757.31 Million | 522.07 Million | 236.12 Million | 79.4 Million | 30.77 Million |
Gross Profit | 486.42 Million | 579.03 Million | 687.58 Million | 390.51 Million | 141.61 Million | 46.28 Million |
Operating Expenses | 442.75 Million | 591.4 Million | 511.95 Million | 326.82 Million | 169.33 Million | 74.96 Million |
Selling, General and Administrative Expenses | 442.75 Million | 475.55 Million | 415.73 Million | 258.15 Million | 137.62 Million | 67.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 115.84 Million | 96.21 Million | 68.67 Million | 31.7 Million | 7.42 Million |
Cost and Expenses | 1.3 Billion | 1.34 Billion | 1.03 Billion | 562.95 Million | 248.73 Million | 105.73 Million |
Operating Income | 42.88 Million | -10.24 Million | 175.63 Million | 63.68 Million | -21.03 Million | -28.68 Million |
Interest Expense | 100.38 Million | 93.33 Million | 90.26 Million | 69 Million | 24.75 Million | 7.3 Million |
Income Tax Expense | 114.58 Million | 150.5 Million | 173.92 Million | 83.37 Million | 24.05 Million | 5.64 Million |
Earnings before Tax | -124.36 Million | -226.42 Million | 64.79 Million | 22.04 Million | -45.78 Million | -56.23 Million |
Net Income | -281.19 Million | -376.93 Million | -109.13 Million | -61.32 Million | -69.84 Million | -61.87 Million |
Earnings Per Share Basic | -0.40 | -0.53 | -0.16 | -0.11 | -0.15 | -0.16 |
Earnings Per Share Diluted | -0.40 | -0.53 | -0.16 | -0.11 | -0.15 | -0.16 |
Weighted Average Shares Outstanding | 724.12 Million | 711.15 Million | 698.75 Million | 557.19 Million | 462.91 Million | 396.49 Million |
Weighted Average Shares Outstanding (Diluted) | 724.12 Million | 711.15 Million | 698.75 Million | 557.19 Million | 462.91 Million | 396.49 Million |
Gross Margin | 0.35 | 0.43 | 0.57 | 0.62 | 0.64 | 0.60 |
EBIT Margin | 0.17 | 0.12 | 0.26 | 0.26 | 0.07 | -0.52 |
Profit Margin | -0.21 | -0.28 | -0.09 | -0.10 | -0.32 | -0.80 |
EBITDA | 238.76 Million | 220.96 Million | 278.97 Million | 128.59 Million | 16.54 Million | -38.21 Million |
Earnings Before Tax Margin | 0.03 | -0.01 | 0.15 | 0.10 | -0.10 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 342.21 Million | 337.41 Million | 354.81 Million | 1.37 Billion | 333.17 Million | 338.58 Million |
Cost of Revenue | 218.34 Million | 213.37 Million | 233.28 Million | 884.9 Million | 183.12 Million | 192.05 Million |
Gross Profit | 123.87 Million | 124.04 Million | 121.52 Million | 486.42 Million | 150.05 Million | 146.52 Million |
Operating Expenses | 116.32 Million | 111.4 Million | 107.17 Million | 442.75 Million | 134.83 Million | 153.6 Million |
Selling, General and Administrative Expenses | 116.32 Million | 111.4 Million | 107.17 Million | - | 103.34 Million | 116.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -836 Thousand | -71 Thousand | 4.11 Million | 4.58 Million | 196 Thousand | 131 Thousand |
Cost and Expenses | 334.66 Million | 324.77 Million | 340.45 Million | 1.32 Billion | 317.95 Million | 345.66 Million |
Operating Income | 7.54 Million | 12.64 Million | 14.35 Million | 43.66 Million | 15.21 Million | -7.08 Million |
Interest Expense | 25.12 Million | 25.77 Million | 29.2 Million | 102.22 Million | 23.58 Million | 25.65 Million |
Income Tax Expense | 31.38 Million | 39.91 Million | -3.05 Million | 116.69 Million | 34.88 Million | 41.39 Million |
Earnings before Tax | -17.15 Million | -11.43 Million | -62.3 Million | -126.64 Million | -35.95 Million | -27.48 Million |
Net Income | -48.87 Million | -48.09 Million | -64.97 Million | -286.35 Million | -92.34 Million | -71.24 Million |
Earnings Per Share Basic | -0.07 | -0.07 | -0.09 | - | -0.13 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.09 | - | -0.13 | -0.10 |
Weighted Average Shares Outstanding | 740.78 Million | 736.14 Million | 733.51 Million | 724.12 Million | 725.31 Million | 719.26 Million |
Weighted Average Shares Outstanding (Diluted) | 740.78 Million | 736.14 Million | 733.51 Million | 724.12 Million | 725.31 Million | 719.26 Million |
Gross Margin | 0.36 | 0.37 | 0.34 | 0.35 | 0.45 | 0.43 |
EBIT Margin | 0.19 | 0.21 | 0.20 | - | 0.20 | 0.15 |
Profit Margin | -0.14 | -0.14 | -0.18 | -0.21 | -0.28 | -0.21 |
EBITDA | 63.79 Million | 69.65 Million | 71.47 Million | - | 65.4 Million | 50.08 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.03 | 0.05 | -0.02 |
BBNI
DT3
CAMRF
PNDHF
GIL
SYY