USD 0.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 76.74 Million | 111.84 Million | 114.87 Million | 135.42 Million | 116.3 Million | 121.53 Million |
Cost of Revenue | 13.43 Million | 52.93 Million | 42.64 Million | 56.76 Million | 56.69 Million | 54.55 Million |
Gross Profit | 63.31 Million | 58.91 Million | 72.22 Million | 78.66 Million | 59.6 Million | 66.97 Million |
Operating Expenses | 84.99 Million | 20.52 Million | 18.21 Million | 27.46 Million | 29.36 Million | 15.71 Million |
Selling, General and Administrative Expenses | 2.98 Million | 20.52 Million | 18.21 Million | 27.46 Million | 29.36 Million | 15.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82 Million | -394.09 Thousand | -1.7 Million | -13.19 Million | - | - |
Cost and Expenses | 98.42 Million | 73.46 Million | 60.85 Million | 84.22 Million | 86.05 Million | 70.27 Million |
Operating Income | -21.67 Million | 38.38 Million | 54.01 Million | 51.19 Million | 30.24 Million | 51.25 Million |
Interest Expense | 5.56 Million | 6.61 Million | 8.03 Million | 13.45 Million | 11.56 Million | 13.6 Million |
Income Tax Expense | 186 Thousand | 613.49 Thousand | 1.48 Million | 2.87 Million | 201.34 Thousand | 2.68 Million |
Earnings before Tax | -27.99 Million | 26.63 Million | -14.34 Million | 18.87 Million | -11.71 Million | 38.36 Million |
Net Income | -38.23 Million | 7.52 Million | -8 Million | 12.51 Million | -11.91 Million | 35.67 Million |
Earnings Per Share Basic | -0.51 | 0.11 | -0.11 | 0.25 | -0.21 | 0.65 |
Earnings Per Share Diluted | -0.51 | 0.07 | -0.11 | 0.15 | -0.21 | 0.60 |
Weighted Average Shares Outstanding | 75.68 Million | 72.43 Million | 75.31 Million | 63.77 Million | 57.55 Million | 55.12 Million |
Weighted Average Shares Outstanding (Diluted) | 75.68 Million | 107.34 Million | 75.31 Million | 103.37 Million | 57.55 Million | 59.59 Million |
Gross Margin | 0.82 | 0.53 | 0.63 | 0.58 | 0.51 | 0.55 |
EBIT Margin | -0.15 | 0.45 | 0.55 | 0.49 | 0.40 | 0.50 |
Profit Margin | -0.50 | 0.07 | -0.07 | 0.09 | -0.10 | 0.29 |
EBITDA | -11.21 Million | 49.04 Million | 2.39 Million | 47.1 Million | 15.78 Million | 53.72 Million |
Earnings Before Tax Margin | -0.28 | 0.34 | 0.47 | 0.38 | 0.26 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.82 Million | 16.86 Million | 16.37 Million | 86.93 Million | 17 Million | 17.85 Million |
Cost of Revenue | 11.82 Million | 13.53 Million | 14.26 Million | 53.97 Million | 13.54 Million | 12.73 Million |
Gross Profit | 1.99 Million | 3.32 Million | 2.1 Million | 32.96 Million | 3.46 Million | 5.11 Million |
Operating Expenses | 3.21 Million | 3.77 Million | 3.75 Million | 16.74 Million | 3.87 Million | 5 Million |
Selling, General and Administrative Expenses | 3.21 Million | 3.77 Million | 3.75 Million | - | 3.87 Million | 5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -93 Thousand | -48 Thousand | 480 Thousand | -411.2 Thousand | - | -878 Thousand |
Cost and Expenses | 15.04 Million | 17.31 Million | 18.01 Million | 70.72 Million | 17.41 Million | 17.73 Million |
Operating Income | -1.21 Million | -449.98 Thousand | -1.64 Million | 16.21 Million | -406.53 Thousand | 113.3 Thousand |
Interest Expense | 734 Thousand | 932 Thousand | 1.28 Million | 5.56 Million | 1.47 Million | 1.73 Million |
Income Tax Expense | 260.42 Thousand | 349.87 Thousand | -1.9 Million | 210.69 Thousand | 584.59 Thousand | -464.86 Thousand |
Earnings before Tax | -2.61 Million | -1.98 Million | -41.91 Million | -31.71 Million | -1.24 Million | -2.55 Million |
Net Income | -2.92 Million | -2.58 Million | -43.47 Million | -43.31 Million | -4.82 Million | -19.31 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.57 | - | -0.06 | -0.25 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.57 | - | -0.06 | -0.25 |
Weighted Average Shares Outstanding | 75.64 Million | 75.64 Million | 75.7 Million | 75.68 Million | 76.83 Million | 78.21 Million |
Weighted Average Shares Outstanding (Diluted) | 75.64 Million | 75.64 Million | 75.7 Million | 75.68 Million | 76.83 Million | 78.21 Million |
Gross Margin | 0.14 | 0.20 | 0.13 | 0.38 | 0.20 | 0.29 |
EBIT Margin | 0.02 | 0.06 | 0.09 | - | 0.18 | 0.17 |
Profit Margin | -0.21 | -0.15 | -2.66 | -0.50 | -0.28 | -1.08 |
EBITDA | 244.21 Thousand | 957.92 Thousand | 1.43 Million | - | 2.98 Million | 2.98 Million |
Earnings Before Tax Margin | -0.09 | -0.03 | -0.10 | 0.19 | -0.02 | 0.01 |
0QQI
SUNTV
9522
FNMAI
SEAF
000758