USD 32.46
(100.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 112.35 Billion | 301.01 Billion | 318.97 Billion | 277.06 Billion | 246.54 Billion | 214.18 Billion |
Cost of Revenue | -23.71 Billion | - | - | - | - | - |
Gross Profit | 136.07 Billion | 301.01 Billion | 318.97 Billion | 277.06 Billion | 246.54 Billion | 214.18 Billion |
Operating Expenses | 106.11 Billion | -304.02 Billion | -314.08 Billion | -269.33 Billion | -237.76 Billion | -203.91 Billion |
Selling, General and Administrative Expenses | 106.11 Billion | 31.02 Billion | 34.41 Billion | 34.24 Billion | 35.27 Billion | 31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -335.05 Billion | -348.5 Billion | -303.58 Billion | -273.04 Billion | -234.92 Billion |
Cost and Expenses | 82.4 Billion | 299.52 Billion | 308.06 Billion | 263.8 Billion | 233.21 Billion | 201.07 Billion |
Operating Income | 112.35 Billion | -3 Billion | 4.89 Billion | 7.72 Billion | 8.77 Billion | 10.27 Billion |
Interest Expense | 3.76 Billion | 3.12 Billion | 2.38 Billion | 2.19 Billion | 2.32 Billion | 2.42 Billion |
Income Tax Expense | 1.38 Billion | -4.04 Billion | -38.53 Million | 2.8 Billion | 782.94 Million | 4.29 Billion |
Earnings before Tax | 11.82 Billion | 1.49 Billion | 10.91 Billion | 13.26 Billion | 13.32 Billion | 13.11 Billion |
Net Income | 6.18 Billion | 2.79 Billion | 7.51 Billion | 6.54 Billion | 9 Billion | 6.88 Billion |
Earnings Per Share Basic | 1.30 | 0.78 | 2.09 | 1.82 | 2.51 | 47.88 |
Earnings Per Share Diluted | 1.50 | 0.78 | 2.09 | 1.82 | 2.51 | 47.88 |
Weighted Average Shares Outstanding | 4.14 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 143.76 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 143.76 Million |
Gross Margin | 1.21 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.00 | 0.03 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.06 | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 |
EBITDA | 48.7 Billion | 407.94 Million | 8.34 Billion | 18.53 Billion | 11.52 Billion | 11.4 Billion |
Earnings Before Tax Margin | 1.00 | -0.01 | 0.02 | 0.03 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 66.93 Billion | 136.07 Billion | 59.11 Billion | 76.96 Billion | 301.01 Billion | 126.44 Billion |
Cost of Revenue | 21.4 Billion | - | - | 22.31 Billion | - | - |
Gross Profit | 45.53 Billion | 136.07 Billion | 59.11 Billion | 54.64 Billion | 301.01 Billion | 126.44 Billion |
Operating Expenses | -18.69 Billion | 27.56 Billion | 7.08 Billion | 23.27 Billion | -304.02 Billion | 75.35 Billion |
Selling, General and Administrative Expenses | - | - | 3.4 Billion | 3.4 Billion | - | 3.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.69 Billion | -27.56 Billion | -7.08 Billion | -23.27 Billion | -335.05 Billion | -75.35 Billion |
Cost and Expenses | -24.49 Billion | -116.16 Billion | -48.29 Billion | -67.96 Billion | 299.52 Billion | -123.26 Billion |
Operating Income | 66.93 Billion | 16.77 Billion | 7.19 Billion | 9.41 Billion | -3 Billion | 1.71 Billion |
Interest Expense | 1.89 Billion | 3.76 Billion | 2.84 Billion | 1.71 Billion | 3.12 Billion | 1.83 Billion |
Income Tax Expense | 7.54 Billion | 1.38 Billion | 1.05 Billion | 323.21 Million | -4.04 Billion | -2.23 Billion |
Earnings before Tax | 16.52 Billion | 11.82 Billion | 5.22 Billion | 6.6 Billion | 1.49 Billion | -409.88 Million |
Net Income | 6.02 Billion | 6.18 Billion | 468.79 Million | 4.9 Billion | 2.79 Billion | 87.94 Million |
Earnings Per Share Basic | 1.54 | - | 0.13 | 1.36 | - | 0.02 |
Earnings Per Share Diluted | 1.68 | - | 0.13 | 1.36 | - | 0.02 |
Weighted Average Shares Outstanding | 3.91 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.59 Billion |
Gross Margin | 0.68 | 1.00 | 1.00 | 0.71 | 1.00 | 1.00 |
EBIT Margin | -0.00 | - | -0.10 | -0.05 | - | 0.01 |
Profit Margin | 0.09 | 0.05 | 0.01 | 0.06 | 0.01 | 0.00 |
EBITDA | -229.49 Million | - | -5.66 Billion | -4.19 Billion | - | 663.1 Million |
Earnings Before Tax Margin | 1.00 | 0.12 | 0.12 | 0.12 | -0.01 | 0.01 |
300868
603556
1537
HRN
CHOWF
153A