USD 0.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 116.47 Million | 119.12 Million | 116.79 Million | 140.93 Million | 326.94 Million | 391.5 Million |
Total Current Assets | 42.64 Million | 37.97 Million | 26.76 Million | 40.59 Million | 63.98 Million | 68.77 Million |
Cash And Short Term Investments | 25.33 Million | 23.46 Million | 17.03 Million | 10.11 Million | 35.76 Million | 51.83 Million |
Cash and Cash Equivalents | 25.33 Million | 23.46 Million | 17.03 Million | 10.11 Million | 35.76 Million | 51.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.2 Million | 9.55 Million | 6.08 Million | 25.01 Million | 19.6 Million | 11.58 Million |
Inventory | 6.11 Million | 4.95 Million | 3.64 Million | 5.46 Million | 8.61 Million | 5.34 Million |
Other Current Assets | 5.99 Million | 5.07 Million | - | - | 1.00 | 6.88 Million |
Total Non-Current Assets | 73.83 Million | 81.15 Million | 90.02 Million | 100.33 Million | 262.96 Million | 322.73 Million |
Net PPE | 1.78 Million | 1.33 Million | 1.89 Million | 1.91 Million | 3.17 Million | 636.79 Thousand |
Good Will And Intangible Assets | 32.8 Million | 50.55 Million | 63.39 Million | 76.13 Million | 228.65 Million | 230.7 Million |
Good Will | 5.85 Million | 5.68 Million | 6.48 Million | 7.24 Million | 6.35 Million | 11.84 Million |
Intangible Assets | 28.2 Million | 44.86 Million | 56.91 Million | 68.89 Million | 222.29 Million | 221.4 Million |
Long-Term Investments | -26.94 Million | 4.23 Million | 2.00 | 0.67 | 0.02 | 127.35 Thousand |
Tax Assets | 30.29 Million | 30.71 Million | 31.22 Million | 29.52 Million | 37.49 Million | 24.32 Million |
Other Non Current Assets | 35.89 Million | -5.68 Million | -6.48 Million | -7.24 Million | -6.35 Million | 66.94 Million |
Other Assets | -1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 9.8 Million | 20.07 Million | 26.49 Million | 50.57 Million | 214.6 Million | 231.15 Million |
Total Current Liabilities | 9.16 Million | 11.12 Million | 14.59 Million | 36.49 Million | 54.71 Million | 158.43 Million |
Account Payables | 1.4 Million | 604.7 Thousand | 675.9 Thousand | 7.1 Million | 12.05 Million | 24.32 Million |
Tax Payables | 800 Thousand | 800 Thousand | 600 Thousand | 500 Thousand | 300 Thousand | 300 Thousand |
Short Term Debt | 763.8 Thousand | 725.64 Thousand | 540.72 Thousand | 1.09 Million | 794.85 Thousand | - |
Deferred Revenue | 1.00 | - | - | 1.00 | 1.00 | - |
Other Current Liabilities | 7 Million | 9.79 Million | 13.38 Million | 28.29 Million | 41.86 Million | 134.11 Million |
Total Non Current Liabilities | 636.5 Thousand | 8.94 Million | 11.89 Million | 14.07 Million | 159.89 Million | 72.72 Million |
Long-Term Debt | 500 Thousand | 400 Thousand | 900 Thousand | 800 Thousand | 145.59 Million | - |
Deferred Revenue Non Current | - | -400 Thousand | -900 Thousand | -799.99 Thousand | 0.07 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 136.5 Thousand | 483.76 Thousand | 1.21 Million | 1.09 Million | 1.98 Million | 58.84 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 98.91 Million | 99.04 Million | 90.3 Million | 90.35 Million | 112.33 Million | 160.34 Million |
Stock Holders Equity | 106.67 Million | 99.04 Million | 90.3 Million | 90.35 Million | 112.33 Million | 160.34 Million |
Common Stock | 381.9 Thousand | 362.82 Thousand | 405.53 Thousand | 410.08 Thousand | 397.42 Thousand | 382.07 Thousand |
Retained Earnings | 82.99 Million | -694.67 Million | -798.23 Million | -812.1 Million | -742.65 Million | -652.08 Million |
Accumulated other comprehensive income | 23.16 Million | 20.07 Million | 23.79 Million | 34.72 Million | 20.66 Million | 20.12 Million |
Common Stock Equity | 106.67 Million | 99.04 Million | 90.3 Million | 90.35 Million | 112.33 Million | 160.34 Million |
Capital Lease Obligation | 636.5 Thousand | 483.76 Thousand | 1.21 Million | 1.09 Million | 1.98 Million | - |
Total Investments | -26.94 Million | 4.23 Million | 2.00 | 0.67 | 0.02 | 127.35 Thousand |
Total Debt | 1.4 Million | 1.2 Million | 1.75 Million | 2.18 Million | 148.37 Million | - |
Net Debt | -23.93 Million | -22.25 Million | -15.27 Million | -7.92 Million | 112.6 Million | -51.83 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 110.62 Million | 116.47 Million | 116.47 Million | 111.63 Million | 121.59 Million | 118.18 Million |
Total Current Assets | 43.11 Million | 42.64 Million | 42.64 Million | 40.87 Million | 44.29 Million | 43.05 Million |
Cash And Short Term Investments | 27.18 Million | 25.33 Million | 25.33 Million | 24.27 Million | 30.2 Million | 29.36 Million |
Cash and Cash Equivalents | 27.18 Million | 25.33 Million | 25.33 Million | 24.27 Million | 30.2 Million | 29.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.74 Million | 11.2 Million | 11.2 Million | 5 Million | 9.51 Million | 5.3 Million |
Inventory | 5.18 Million | 6.11 Million | 6.11 Million | 5.85 Million | 4.56 Million | 4.44 Million |
Other Current Assets | 1.00 | 5.99 Million | 5.99 Million | 5.73 Million | 4.06 Million | 3.94 Million |
Total Non-Current Assets | 67.51 Million | 73.83 Million | 73.83 Million | 70.76 Million | 77.3 Million | 75.13 Million |
Net PPE | 1.39 Million | 1.78 Million | 1.78 Million | 1.7 Million | 2.03 Million | 1.97 Million |
Good Will And Intangible Assets | 37.54 Million | 32.8 Million | 32.8 Million | 40.01 Million | 46.07 Million | 39.47 Million |
Good Will | 5.56 Million | 5.85 Million | 5.85 Million | 5.61 Million | 5.45 Million | 5.3 Million |
Intangible Assets | 31.98 Million | 28.2 Million | 28.2 Million | 34.4 Million | 40.61 Million | 34.17 Million |
Long-Term Investments | - | -26.94 Million | -26.94 Million | - | 4.31 Million | - |
Tax Assets | 28.57 Million | 30.29 Million | 30.29 Million | - | 30.33 Million | - |
Other Non Current Assets | - | 35.89 Million | 35.89 Million | 29.03 Million | -5.45 Million | 33.67 Million |
Other Assets | - | -1.00 | -1.00 | - | - | - |
Total Liabilities | 7.2 Million | 9.8 Million | 9.8 Million | 9.39 Million | 18.91 Million | 18.38 Million |
Total Current Liabilities | 6.82 Million | 9.16 Million | 9.16 Million | 8.78 Million | 9.01 Million | 8.75 Million |
Account Payables | 1.13 Million | 1.4 Million | 1.4 Million | 1.34 Million | 2.91 Million | 2.83 Million |
Tax Payables | - | 800 Thousand | 800 Thousand | - | 300 Thousand | - |
Short Term Debt | 758.58 Thousand | 763.8 Thousand | 763.8 Thousand | - | 761.58 Thousand | - |
Deferred Revenue | - | 1.00 | 1.00 | - | - | - |
Other Current Liabilities | 4.93 Million | 7 Million | 7 Million | 7.44 Million | 5.33 Million | 5.92 Million |
Total Non Current Liabilities | 379.28 Thousand | 636.5 Thousand | 636.5 Thousand | 610 Thousand | 9.9 Million | 9.62 Million |
Long-Term Debt | - | 500 Thousand | 500 Thousand | 610 Thousand | 800 Thousand | 986.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | -800 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 136.5 Thousand | 136.5 Thousand | - | 1.01 Million | 8.63 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 103.41 Million | 98.91 Million | 98.91 Million | 102.23 Million | 102.68 Million | 99.8 Million |
Stock Holders Equity | 103.41 Million | 106.67 Million | 106.67 Million | 102.23 Million | 102.68 Million | 99.8 Million |
Common Stock | 379.29 Thousand | 381.9 Thousand | 381.9 Thousand | 366 Thousand | 380.79 Thousand | 370.1 Thousand |
Retained Earnings | 82.68 Million | 82.99 Million | 82.99 Million | 79.54 Million | 86.82 Million | 84.38 Million |
Accumulated other comprehensive income | 20.22 Million | 23.16 Million | 23.16 Million | 22.2 Million | 15.48 Million | 15.05 Million |
Common Stock Equity | 103.41 Million | 106.67 Million | 106.67 Million | 102.23 Million | 102.68 Million | 99.8 Million |
Capital Lease Obligation | - | 636.5 Thousand | 636.5 Thousand | 1.34 Million | 1.01 Million | 1.72 Million |
Total Investments | - | -26.94 Million | -26.94 Million | - | 4.31 Million | - |
Total Debt | 758.58 Thousand | 1.4 Million | 1.4 Million | 610 Thousand | 1.77 Million | 986.93 Thousand |
Net Debt | -26.42 Million | -23.93 Million | -23.93 Million | -23.66 Million | -28.43 Million | -28.37 Million |
SNEGF
RIPLEY
INDSWFTLAB
MSIU
BDR
308170