USD 2.61
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.52 Billion | 57.31 Billion | 51.05 Billion | 43.77 Billion | 41.59 Billion | 39.27 Billion |
Total Current Assets | 17.14 Billion | 20.87 Billion | 15.89 Billion | 13.37 Billion | 9.77 Billion | 8.45 Billion |
Cash And Short Term Investments | 5.52 Billion | 10.42 Billion | 5.37 Billion | 4.53 Billion | 2.34 Billion | 1.85 Billion |
Cash and Cash Equivalents | 5.52 Billion | 10.2 Billion | 5.37 Billion | 4.53 Billion | 2.34 Billion | 1.85 Billion |
Short Term Investments | - | 220 Million | 400 Million | - | - | - |
Net Receivables | 1.87 Billion | 2.87 Billion | 3.37 Billion | 2.61 Billion | 1.14 Billion | 973 Million |
Inventory | 9.5 Billion | 7.4 Billion | 6.45 Billion | 6.01 Billion | 6.01 Billion | 5.37 Billion |
Other Current Assets | 243 Million | 172 Million | 288 Million | 135 Million | 205 Million | 173 Million |
Total Non-Current Assets | 54.38 Billion | 36.43 Billion | 35.15 Billion | 30.39 Billion | 31.81 Billion | 30.82 Billion |
Net PPE | 19.67 Billion | 17.33 Billion | 17.09 Billion | 17.78 Billion | 19.41 Billion | 19.63 Billion |
Good Will And Intangible Assets | 25.79 Billion | 9.58 Billion | 9.5 Billion | 9.64 Billion | 9.74 Billion | 8.51 Billion |
Good Will | 16.8 Billion | 9.38 Billion | 9.25 Billion | 9.32 Billion | 9.36 Billion | 8.39 Billion |
Intangible Assets | 8.99 Billion | 203 Million | 255 Million | 320 Million | 384 Million | 124 Million |
Long-Term Investments | 5.18 Billion | 6 Billion | 4.59 Billion | 7 Million | 9 Million | 9 Million |
Tax Assets | 3.72 Billion | 3.26 Billion | 3.36 Billion | 2.85 Billion | 2.53 Billion | 2.42 Billion |
Other Non Current Assets | - | 238 Million | 593 Million | 106 Million | 113 Million | 240 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.64 Billion | 30.23 Billion | 26.56 Billion | 22.5 Billion | 21.86 Billion | 20.36 Billion |
Total Current Liabilities | 24.36 Billion | 23.66 Billion | 21.17 Billion | 19.57 Billion | 19.85 Billion | 18.37 Billion |
Account Payables | 2.95 Billion | 3.44 Billion | 3.1 Billion | 2.33 Billion | 2.71 Billion | 2.34 Billion |
Tax Payables | 594 Million | 100 Million | 92 Million | 162 Million | 194 Million | 29 Million |
Short Term Debt | 1.01 Billion | 565 Million | 71 Million | 83 Million | 601 Million | 704 Million |
Deferred Revenue | 7.89 Billion | 6.64 Billion | 6.87 Billion | 7.45 Billion | 7.42 Billion | 7.16 Billion |
Other Current Liabilities | 12.49 Billion | 13.01 Billion | 11.11 Billion | 9.7 Billion | 9.11 Billion | 8.15 Billion |
Total Non Current Liabilities | 10.28 Billion | 6.56 Billion | 5.39 Billion | 2.92 Billion | 2 Billion | 1.99 Billion |
Long-Term Debt | 4.18 Billion | 647 Million | 60 Million | 117 Million | 124 Million | 9 Million |
Deferred Revenue Non Current | 1.31 Billion | 3.76 Billion | 1.25 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391 Million | 306 Million | 2.12 Billion | 2.02 Billion | 1.2 Billion | 1.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.17 Billion | 27.07 Billion | 24.48 Billion | 21.27 Billion | 19.72 Billion | 18.91 Billion |
Stock Holders Equity | 30.29 Billion | 27.03 Billion | 24.43 Billion | 21.21 Billion | 19.67 Billion | 18.84 Billion |
Common Stock | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion |
Retained Earnings | 18.58 Billion | 15.34 Billion | 12.76 Billion | 9.45 Billion | 7.92 Billion | 7.1 Billion |
Accumulated other comprehensive income | -2.37 Billion | -2.39 Billion | -2.42 Billion | -2.33 Billion | -2.34 Billion | -2.34 Billion |
Common Stock Equity | 30.29 Billion | 27.03 Billion | 24.43 Billion | 21.21 Billion | 19.67 Billion | 18.84 Billion |
Capital Lease Obligation | 89 Million | 112 Million | 131 Million | 200 Million | 214 Million | 12 Million |
Total Investments | 5.18 Billion | 6.22 Billion | 4.99 Billion | 7 Million | 9 Million | 9 Million |
Total Debt | 5.28 Billion | 1.21 Billion | 131 Million | 200 Million | 725 Million | 713 Million |
Net Debt | -235 Million | -8.99 Billion | -5.24 Billion | -4.33 Billion | -1.61 Billion | -1.14 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 71.91 Billion | 71.52 Billion | 71.52 Billion | 77.01 Billion | 57.31 Billion | 57.31 Billion |
Total Current Assets | 19 Billion | 17.14 Billion | 17.14 Billion | 23.66 Billion | 20.87 Billion | 20.87 Billion |
Cash And Short Term Investments | 6.49 Billion | 5.52 Billion | 5.52 Billion | 12.93 Billion | 10.42 Billion | 10.42 Billion |
Cash and Cash Equivalents | 6.49 Billion | 5.52 Billion | 5.52 Billion | 12.93 Billion | 10.2 Billion | 10.2 Billion |
Short Term Investments | 1.73 Billion | - | - | -18 Million | 220 Million | 220 Million |
Net Receivables | 109 Million | 1.87 Billion | 1.87 Billion | 1.6 Billion | 2.87 Billion | 2.87 Billion |
Inventory | 9.01 Billion | 9.5 Billion | 9.5 Billion | 9.09 Billion | 7.4 Billion | 7.4 Billion |
Other Current Assets | 3.38 Billion | 243 Million | 243 Million | 1.47 Billion | 172 Million | 172 Million |
Total Non-Current Assets | 52.91 Billion | 54.38 Billion | 54.38 Billion | 53.34 Billion | 36.43 Billion | 36.43 Billion |
Net PPE | 20.27 Billion | 19.67 Billion | 19.67 Billion | 18.58 Billion | 17.33 Billion | 17.33 Billion |
Good Will And Intangible Assets | 25.42 Billion | 25.79 Billion | 25.79 Billion | 26.09 Billion | 9.58 Billion | 9.58 Billion |
Good Will | 16.8 Billion | 16.8 Billion | 16.8 Billion | 16.74 Billion | 9.38 Billion | 9.38 Billion |
Intangible Assets | 8.62 Billion | 8.99 Billion | 8.99 Billion | 9.35 Billion | 203 Million | 203 Million |
Long-Term Investments | 1.46 Billion | 5.18 Billion | 5.18 Billion | 5.21 Billion | 6 Billion | 6 Billion |
Tax Assets | 3.56 Billion | 3.72 Billion | 3.72 Billion | 3.28 Billion | 3.26 Billion | 3.26 Billion |
Other Non Current Assets | 2.19 Billion | - | - | 165 Million | 238 Million | 238 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.14 Billion | 34.64 Billion | 34.64 Billion | 42.24 Billion | 30.23 Billion | 30.23 Billion |
Total Current Liabilities | 25.25 Billion | 24.36 Billion | 24.36 Billion | 26.49 Billion | 23.66 Billion | 23.66 Billion |
Account Payables | 4.13 Billion | 2.95 Billion | 2.95 Billion | 24.33 Billion | 3.44 Billion | 3.44 Billion |
Tax Payables | 387 Million | 594 Million | 594 Million | 412 Million | 100 Million | 100 Million |
Short Term Debt | 373 Million | 1.01 Billion | 1.01 Billion | 1.75 Billion | 565 Million | 565 Million |
Deferred Revenue | 387 Million | 7.89 Billion | 7.89 Billion | - | 6.64 Billion | 6.64 Billion |
Other Current Liabilities | 20.36 Billion | 12.49 Billion | 12.49 Billion | 412 Million | 13.01 Billion | 13.01 Billion |
Total Non Current Liabilities | 9.88 Billion | 10.28 Billion | 10.28 Billion | 15.75 Billion | 6.56 Billion | 6.56 Billion |
Long-Term Debt | 1 Billion | 4.18 Billion | 4.18 Billion | 7.24 Billion | 647 Million | 647 Million |
Deferred Revenue Non Current | 80 Million | 1.31 Billion | 1.31 Billion | - | 3.76 Billion | 3.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.29 Billion | 391 Million | 391 Million | 4.06 Billion | 306 Million | 306 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.77 Billion | 34.17 Billion | 34.17 Billion | 34.77 Billion | 27.07 Billion | 27.07 Billion |
Stock Holders Equity | 32.86 Billion | 30.29 Billion | 30.29 Billion | 30.71 Billion | 27.03 Billion | 27.03 Billion |
Common Stock | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion | 14.09 Billion |
Retained Earnings | 21.13 Billion | 18.58 Billion | 18.58 Billion | 19.01 Billion | 15.34 Billion | 15.34 Billion |
Accumulated other comprehensive income | -2.36 Billion | -2.37 Billion | -2.37 Billion | -2.39 Billion | -2.39 Billion | -2.39 Billion |
Common Stock Equity | 32.86 Billion | 30.29 Billion | 30.29 Billion | 30.71 Billion | 27.03 Billion | 27.03 Billion |
Capital Lease Obligation | 151 Million | 89 Million | 89 Million | 121 Million | 112 Million | 112 Million |
Total Investments | 1.46 Billion | 5.18 Billion | 5.18 Billion | 5.19 Billion | 6.22 Billion | 6.22 Billion |
Total Debt | 1.37 Billion | 5.28 Billion | 5.28 Billion | 8.99 Billion | 1.21 Billion | 1.21 Billion |
Net Debt | -5.12 Billion | -235 Million | -235 Million | -3.93 Billion | -8.99 Billion | -8.99 Billion |
1300
KEY
NAPL
MLBEF
BIO
9574