Card Factory plc (CRFCF)
USD 1.55
(0.0%)
USD 1.55
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 648.12 Million | 570.9 Million | 490 Million | 391.49 Million | 595.16 Million | 573.53 Million |
| Cost of Revenue | 472.29 Million | 429.59 Million | 399.37 Million | 350.44 Million | 447.79 Million | 418.7 Million |
| Gross Profit | 175.82 Million | 141.31 Million | 90.63 Million | 41.05 Million | 147.37 Million | 154.82 Million |
| Operating Expenses | 80.8 Million | 58.15 Million | 48.67 Million | 46.55 Million | 49.56 Million | 51.3 Million |
| Selling, General and Administrative Expenses | 80.8 Million | 58.15 Million | 48.67 Million | 46.55 Million | 49.56 Million | 51.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 553.1 Million | 487.74 Million | 448.05 Million | 396.99 Million | 497.35 Million | 470.01 Million |
| Operating Income | 95.01 Million | 83.16 Million | 41.95 Million | -5.49 Million | 97.81 Million | 103.52 Million |
| Interest Expense | 16.98 Million | 14.05 Million | 27.56 Million | 12.18 Million | 10.96 Million | 11.18 Million |
| Income Tax Expense | 20.42 Million | 10.1 Million | 4.03 Million | -3.84 Million | 17.92 Million | 20.38 Million |
| Earnings before Tax | 83.22 Million | 64.55 Million | 14.92 Million | -22.52 Million | 85.94 Million | 89.71 Million |
| Net Income | 62.79 Million | 44.2 Million | 10.89 Million | -18.67 Million | 51.6 Million | 52.7 Million |
| Earnings Per Share Basic | 0.18 | 0.16 | 0.03 | -0.05 | 0.20 | 0.15 |
| Earnings Per Share Diluted | 0.18 | 0.16 | 0.03 | -0.05 | 0.20 | 0.15 |
| Weighted Average Shares Outstanding | 343.33 Million | 342.32 Million | 341.77 Million | 341.62 Million | 341.57 Million | 341.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.27 Million | 343.93 Million | 343.61 Million | 341.62 Million | 341.57 Million | 341.52 Million |
| Gross Margin | 0.27 | 0.25 | 0.18 | 0.10 | 0.25 | 0.27 |
| EBIT Margin | 0.25 | 0.24 | 0.22 | 0.16 | 0.27 | 0.29 |
| Profit Margin | 0.10 | 0.08 | 0.02 | -0.05 | 0.09 | 0.09 |
| EBITDA | 158.95 Million | 108.9 Million | 107.97 Million | 42.8 Million | 123.1 Million | 124.1 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.09 | -0.01 | 0.16 | 0.18 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 368.02 Million | 648.12 Million | 176.27 Million | 283.44 Million | 138.74 Million | 570.9 Million |
| Cost of Revenue | 264.88 Million | 472.29 Million | 113.32 Million | 209.88 Million | 87.65 Million | 429.59 Million |
| Gross Profit | 103.13 Million | 175.82 Million | 62.95 Million | 73.55 Million | 51.08 Million | 141.31 Million |
| Operating Expenses | 44.9 Million | 80.8 Million | 33.6 Million | 38.76 Million | 31.79 Million | 58.15 Million |
| Selling, General and Administrative Expenses | 44.9 Million | - | 20.72 Million | 38.76 Million | 18.97 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.43 Million | - | - | - | - | - |
| Cost and Expenses | 309.79 Million | 553.1 Million | 146.93 Million | 248.65 Million | 119.45 Million | 487.74 Million |
| Operating Income | 58.22 Million | 95.01 Million | 30.01 Million | 34.78 Million | 17.65 Million | 83.16 Million |
| Interest Expense | 9.38 Million | 12.8 Million | - | 7.7 Million | - | 14.04 Million |
| Income Tax Expense | 13.44 Million | 20.42 Million | 6.44 Million | 7.06 Million | 3.45 Million | 10.1 Million |
| Earnings before Tax | 51.88 Million | 83.22 Million | 24.85 Million | 31.7 Million | 15.52 Million | 64.55 Million |
| Net Income | 38.43 Million | 49.5 Million | 18.41 Million | 24.64 Million | 12.06 Million | 44.2 Million |
| Earnings Per Share Basic | 0.11 | - | 0.05 | 0.07 | 0.03 | - |
| Earnings Per Share Diluted | 0.11 | - | 0.05 | 0.07 | 0.03 | - |
| Weighted Average Shares Outstanding | 343.33 Million | 343.33 Million | 344.31 Million | 342.7 Million | 349.09 Million | 342.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.27 Million | 347.27 Million | 347.27 Million | 347.28 Million | 347.28 Million | 343.93 Million |
| Gross Margin | 0.28 | 0.27 | 0.36 | 0.26 | 0.37 | 0.25 |
| EBIT Margin | 0.24 | - | 0.18 | 0.23 | 0.14 | - |
| Profit Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.09 | 0.08 |
| EBITDA | 86.51 Million | - | 32.5 Million | 65.59 Million | 19.85 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.17 | 0.12 | 0.13 | 0.15 |
EDY
CVI
TNH
CTT
PRLB
ACFN