USD 0.0
(66.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 405.39 Thousand | 619.53 Thousand | 434.55 Thousand | 14.4 Thousand | 65.74 Thousand | 5000.00 |
Cost of Revenue | 313.75 Thousand | 369.31 Thousand | 273.79 Thousand | - | 30.5 Thousand | - |
Gross Profit | 91.64 Thousand | 250.22 Thousand | 160.75 Thousand | 14.4 Thousand | 35.24 Thousand | 5000.00 |
Operating Expenses | 2.43 Million | 4.09 Million | 2.23 Million | 3.07 Million | 1.75 Million | 9.03 Million |
Selling, General and Administrative Expenses | 2.39 Million | 3.96 Million | 2.2 Million | 3.07 Million | 1.75 Million | 9.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.33 Thousand | 130.55 Thousand | 32.49 Thousand | 307.52 Thousand | -88.87 Thousand | -14.84 Thousand |
Cost and Expenses | 2.75 Million | 4.46 Million | 2.51 Million | 3.07 Million | 1.78 Million | 9.03 Million |
Operating Income | -2.34 Million | -3.84 Million | -2.07 Million | -3.05 Million | -1.71 Million | -9.02 Million |
Interest Expense | 2.56 Million | 1.75 Million | 16.36 Thousand | 68.03 Thousand | 87.57 Thousand | - |
Income Tax Expense | - | 75.12 Thousand | 161.55 Thousand | 68.03 Thousand | 1600.00 | 1600.00 |
Earnings before Tax | -4.91 Million | -5.66 Million | -785.63 Thousand | -2.81 Million | -1.89 Million | -9.04 Million |
Net Income | -4.91 Million | -5.73 Million | -947.18 Thousand | -2.88 Million | -1.89 Million | -25.42 Million |
Earnings Per Share Basic | -0.04 | -0.25 | -0.04 | -0.13 | -0.09 | -1.21 |
Earnings Per Share Diluted | -0.04 | -0.25 | -0.04 | -0.13 | -0.09 | -1.20 |
Weighted Average Shares Outstanding | 134.93 Million | 23.18 Million | 22.06 Million | 21.4 Million | 21.21 Million | 21.03 Million |
Weighted Average Shares Outstanding (Diluted) | 134.93 Million | 23.18 Million | 22.06 Million | 21.4 Million | 21.21 Million | 21.09 Million |
Gross Margin | 0.23 | 0.40 | 0.37 | 1.00 | 0.54 | 1.00 |
EBIT Margin | -5.69 | -5.97 | -4.38 | -190.95 | -27.10 | -1562.54 |
Profit Margin | -12.12 | -9.26 | -2.18 | -200.40 | -28.80 | -5084.02 |
EBITDA | -2.3 Million | -3.77 Million | -736.76 Thousand | -2.74 Million | -1.78 Million | -7.82 Million |
Earnings Before Tax Margin | -5.79 | -6.21 | -4.78 | -212.31 | -26.09 | -1805.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9841.00 | 15.8 Thousand | 26.29 Thousand | 405.39 Thousand | 124.19 Thousand | 106.61 Thousand |
Cost of Revenue | 18.56 Thousand | 12.35 Thousand | 65.62 Thousand | 313.75 Thousand | 14.9 Thousand | 117.31 Thousand |
Gross Profit | -8725.00 | 3448.00 | -39.33 Thousand | 91.64 Thousand | 109.29 Thousand | -10.7 Thousand |
Operating Expenses | 683.31 Thousand | 906.02 Thousand | 804.96 Thousand | 2.43 Million | 368.83 Thousand | 451.25 Thousand |
Selling, General and Administrative Expenses | 683.31 Thousand | 906.02 Thousand | 794.13 Thousand | - | 358 Thousand | 440.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.83 Thousand | - | 2600.00 | 28.37 Thousand | - | 25.77 Thousand |
Cost and Expenses | 701.87 Thousand | 918.38 Thousand | 870.58 Thousand | 2.75 Million | 383.73 Thousand | 568.56 Thousand |
Operating Income | -692.04 Thousand | -902.58 Thousand | -844.29 Thousand | -2.34 Million | -259.53 Thousand | -461.95 Thousand |
Interest Expense | 193.19 Thousand | 200.15 Thousand | 150.47 Thousand | 2.56 Million | 99.3 Thousand | 346.4 Thousand |
Income Tax Expense | -3.00 | -3.00 | 153.07 Thousand | 2.59 Million | 50.41 Thousand | 372.17 Thousand |
Earnings before Tax | -885.22 Thousand | -1.1 Million | -992.17 Thousand | -4.91 Million | -358.84 Thousand | -782.58 Thousand |
Net Income | -885.22 Thousand | -1.1 Million | -992.17 Thousand | -4.91 Million | -358.84 Thousand | -782.58 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 1.98 Billion | 902.54 Million | 565.32 Million | 134.93 Million | 110.77 Million | 35.73 Million |
Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 902.54 Million | 565.32 Million | 134.93 Million | 110.77 Million | 35.73 Million |
Gross Margin | -0.89 | 0.22 | -1.50 | 0.23 | 0.88 | -0.10 |
EBIT Margin | -69.22 | -56.42 | -31.60 | - | -2.00 | -3.99 |
Profit Margin | -89.95 | -69.77 | -37.74 | -12.12 | -2.89 | -7.34 |
EBITDA | -681.21 Thousand | -891.75 Thousand | -830.86 Thousand | - | -248.7 Thousand | -425.34 Thousand |
Earnings Before Tax Margin | -70.32 | -57.10 | -32.11 | -5.79 | -2.09 | -4.33 |
603810
CMT
HBIS
GOHO
361610
GBCHF