USD 0.0
(0.0%)
Breakdown | 2022 | 2020 | 2019 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | 1.64 Million | 5228.00 | 18.67 Thousand | 761.1 Thousand | 1.08 Million | 2.15 Million |
Cost of Revenue | 1.44 Million | 69.03 Thousand | 15.58 Thousand | 366.07 Thousand | 678.05 Thousand | 1.19 Million |
Gross Profit | 196.3 Thousand | -63.8 Thousand | 3084.00 | 395.02 Thousand | 408.91 Thousand | 958.46 Thousand |
Operating Expenses | 10.63 Million | 992.73 Thousand | 988.16 Thousand | 661.17 Thousand | 1.81 Million | 1.45 Million |
Selling, General and Administrative Expenses | 1.36 Million | 921.8 Thousand | 988.16 Thousand | 661.17 Thousand | 1.81 Million | 1.45 Million |
Research and Development Expenses | 3.03 Million | 70.93 Thousand | 70.93 Thousand | - | - | - |
Other Expenses | 6.23 Million | 635.23 Thousand | 772.55 Thousand | - | - | - |
Cost and Expenses | 12.08 Million | 1.06 Million | 1 Million | 1.02 Million | 2.49 Million | 2.65 Million |
Operating Income | -11.88 Million | -1.05 Million | -985.07 Thousand | -266.15 Thousand | -1.63 Million | -514.8 Thousand |
Interest Expense | 1.24 Million | 116.95 Thousand | 33.52 Thousand | 99.14 Thousand | 348.17 Thousand | 314.08 Thousand |
Income Tax Expense | -331.25 Thousand | 116.95 Thousand | 33.52 Thousand | 99.14 Thousand | 348.17 Thousand | -16.73 Thousand |
Earnings before Tax | -12.8 Million | -1.17 Million | -1.01 Million | -365.29 Thousand | -1.98 Million | -514.8 Thousand |
Net Income | -12.47 Million | -1.17 Million | -1.05 Million | -464.44 Thousand | -2.33 Million | -514.8 Thousand |
Earnings Per Share Basic | -0.54 | -95.96 | -86.42 | -0.30 | -1.50 | -0.34 |
Earnings Per Share Diluted | -0.54 | -95.96 | -86.42 | -0.30 | -1.50 | -0.34 |
Weighted Average Shares Outstanding | 23.06 Million | 12.22 Thousand | 12.17 Thousand | 1.55 Million | 1.55 Million | 1.51 Million |
Weighted Average Shares Outstanding (Diluted) | 23.06 Million | 12.22 Thousand | 12.17 Thousand | 1.55 Million | 1.55 Million | 1.51 Million |
Gross Margin | 0.12 | -12.20 | 0.17 | 0.52 | 0.38 | 0.44 |
EBIT Margin | -7.16 | -195.31 | -52.11 | -0.26 | -1.42 | -0.20 |
Profit Margin | -7.58 | -224.46 | -56.35 | -0.61 | -2.15 | -0.24 |
EBITDA | -11.76 Million | -1.02 Million | -972.99 Thousand | -200.96 Thousand | -1.54 Million | -433.85 Thousand |
Earnings Before Tax Margin | -7.23 | -202.09 | -52.76 | -0.35 | -1.51 | -0.24 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.32 Million | 1.02 Million | 1.64 Million | 619.18 Thousand | 743.26 Thousand | 801.79 Thousand |
Cost of Revenue | - | 740.55 Thousand | 1.44 Million | 707.34 Thousand | 746.6 Thousand | 615.99 Thousand |
Gross Profit | 1.32 Million | 284.46 Thousand | 196.3 Thousand | -88.15 Thousand | -3340.00 | 185.8 Thousand |
Operating Expenses | 1.92 Million | 9.07 Million | 10.63 Million | 1.56 Million | 2.88 Million | 2.31 Million |
Selling, General and Administrative Expenses | 1.19 Million | -101.13 Thousand | - | 1.46 Million | 2.75 Million | 812.98 Thousand |
Research and Development Expenses | 99.06 Thousand | 2.93 Million | - | 99.06 Thousand | 125 Thousand | 146.61 Thousand |
Other Expenses | 638.48 Thousand | 6.23 Million | 6.23 Million | 638.48 Thousand | 2.14 Million | 1.35 Million |
Cost and Expenses | 1.92 Million | 9.81 Million | 12.08 Million | 2.27 Million | 3.63 Million | 2.92 Million |
Operating Income | -2.54 Million | -9.87 Million | -11.88 Million | -2.01 Million | -2.88 Million | -2.74 Million |
Interest Expense | -259.08 Thousand | 986.78 Thousand | 1.24 Million | 259.08 Thousand | 173.39 Thousand | -212.08 Thousand |
Income Tax Expense | 529.72 Thousand | -342.81 Thousand | -331.25 Thousand | 259.08 Thousand | 173.39 Thousand | 364.99 Thousand |
Earnings before Tax | -2.28 Million | -10.51 Million | -12.8 Million | -2.28 Million | -3.05 Million | -2.89 Million |
Net Income | -2.81 Million | -10.17 Million | -12.47 Million | -2.54 Million | -3.22 Million | -3.26 Million |
Earnings Per Share Basic | -0.07 | -0.44 | - | -3.04 | -4.24 | -0.09 |
Earnings Per Share Diluted | -0.07 | -0.44 | - | -3.04 | -4.24 | -0.09 |
Weighted Average Shares Outstanding | 41.89 Million | 23.06 Million | 23.06 Million | 837.83 Thousand | 761.66 Thousand | 36.87 Million |
Weighted Average Shares Outstanding (Diluted) | 41.89 Million | 23.06 Million | 23.06 Million | 837.83 Thousand | 761.66 Thousand | 36.87 Million |
Gross Margin | 1.00 | 0.28 | 0.12 | -0.14 | -0.00 | 0.23 |
EBIT Margin | -1.52 | -9.78 | - | -2.22 | -3.52 | -3.88 |
Profit Margin | -2.12 | -9.92 | -7.58 | -4.11 | -4.34 | -4.07 |
EBITDA | -2.01 Million | -10.02 Million | - | -1.37 Million | -2.61 Million | -3.1 Million |
Earnings Before Tax Margin | -1.92 | -9.63 | -7.23 | -3.26 | -3.89 | -3.42 |
3103
ESKNF
CCTS
CRCW
603810
CMT