USD 17.67
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.02 Billion | 3.32 Billion | 2.23 Billion | 1.49 Billion | 1.45 Billion | 1.35 Billion |
Cost of Revenue | 2.54 Billion | 2.19 Billion | 1.54 Billion | 1.11 Billion | 999.42 Million | 434 Million |
Gross Profit | 475.33 Million | 1.12 Billion | 688.61 Million | 371.27 Million | 459.61 Million | 922 Million |
Operating Expenses | 115.43 Million | 105.49 Million | 89.33 Million | 82.41 Million | 87.91 Million | 644 Million |
Selling, General and Administrative Expenses | 115.43 Million | 105.49 Million | 89.33 Million | 82.41 Million | 87.91 Million | 241 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 13 Million | - | - | - |
Cost and Expenses | 3.1 Billion | 2.3 Billion | 1.63 Billion | 1.2 Billion | 1.08 Billion | 1.07 Billion |
Operating Income | 1.04 Billion | 1.02 Billion | 599.27 Million | 288.85 Million | 371.69 Million | 293 Million |
Interest Expense | 163 Million | 118.76 Million | 123.33 Million | 152.27 Million | 124.15 Million | 111 Million |
Income Tax Expense | 153.91 Million | 9.59 Million | 47.43 Million | 64.36 Million | -4.62 Million | 90 Million |
Earnings before Tax | 660.94 Million | 80.4 Million | 109.1 Million | 168.75 Million | 85.59 Million | 348 Million |
Net Income | 744 Million | 99 Million | 77.47 Million | 82 Million | 96.39 Million | 265 Million |
Earnings Per Share Basic | 4.58 | 0.63 | 0.31 | 0.61 | 0.56 | 1.59 |
Earnings Per Share Diluted | 4.56 | 0.62 | 0.31 | 0.61 | 0.56 | 1.58 |
Weighted Average Shares Outstanding | 117.05 Million | 116.53 Million | 112.05 Million | 105.3 Million | 104.29 Million | 102.97 Million |
Weighted Average Shares Outstanding (Diluted) | 117.45 Million | 117.22 Million | 112.8 Million | 105.85 Million | 105.01 Million | 103.33 Million |
Gross Margin | 0.16 | 0.34 | 0.31 | 0.25 | 0.32 | 0.68 |
EBIT Margin | 0.56 | 0.43 | 0.46 | 0.45 | 0.51 | 0.46 |
Profit Margin | 0.25 | 0.03 | 0.03 | 0.06 | 0.07 | 0.20 |
EBITDA | 1.67 Billion | 834 Million | 826 Million | 856 Million | 724 Million | 625 Million |
Earnings Before Tax Margin | 0.35 | 0.31 | 0.27 | 0.19 | 0.25 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 774 Million | 1.11 Billion | 623.97 Million | 3.02 Billion | 789.83 Million |
Cost of Revenue | 456 Million | 360 Million | 526 Million | 688.85 Million | 2.54 Billion | 569 Million |
Gross Profit | 574 Million | 414 Million | 593 Million | -64.88 Million | 475.33 Million | 220.83 Million |
Operating Expenses | 280 Million | 264 Million | 273 Million | 35.46 Million | 115.43 Million | 25.76 Million |
Selling, General and Administrative Expenses | 102 Million | 93 Million | 105 Million | 35.46 Million | - | 25.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 178 Million | 171 Million | - | - | - | - |
Cost and Expenses | 736 Million | 624 Million | 799 Million | 724.32 Million | 2.66 Billion | 594.76 Million |
Operating Income | 272 Million | 146 Million | 310 Million | -100.34 Million | 359.89 Million | 195.06 Million |
Interest Expense | 65 Million | 53 Million | 42 Million | 36.21 Million | 153.91 Million | 31.65 Million |
Income Tax Expense | 53 Million | 23 Million | 77 Million | 8.29 Million | 153.91 Million | 61.09 Million |
Earnings before Tax | 231 Million | 99 Million | 282 Million | 69.41 Million | 660.94 Million | 248.06 Million |
Net Income | 179 Million | 75 Million | 205 Million | 97 Million | 561.34 Million | 201.69 Million |
Earnings Per Share Basic | 1.33 | 0.37 | 1.16 | 0.56 | - | 1.67 |
Earnings Per Share Diluted | 1.33 | 0.37 | 1.16 | 0.56 | - | 1.66 |
Weighted Average Shares Outstanding | 129.54 Million | 129.54 Million | 123.66 Million | 117.56 Million | 117.05 Million | 116.97 Million |
Weighted Average Shares Outstanding (Diluted) | 129.54 Million | 129.75 Million | 123.9 Million | 117.56 Million | 117.45 Million | 117.35 Million |
Gross Margin | 0.56 | 0.53 | 0.53 | -0.10 | 0.16 | 0.28 |
EBIT Margin | 0.41 | 0.38 | 0.41 | 0.01 | - | 0.38 |
Profit Margin | 0.17 | 0.10 | 0.18 | 0.16 | 0.19 | 0.26 |
EBITDA | 420 Million | 293 Million | 454 Million | 6.79 Million | - | 304 Million |
Earnings Before Tax Margin | 0.26 | 0.19 | 0.28 | -0.16 | 0.12 | 0.25 |
3042
ISD
0RSL
AYUD
NREF-PA
SKPO