USD 11.24
(-36.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.41 Billion | 7.47 Billion | 7.17 Billion | 6.99 Billion | 6.61 Billion | 7.56 Billion |
Total Current Assets | 1.98 Billion | 1.24 Billion | 937.65 Million | 908.16 Million | 640.83 Million | 897 Million |
Cash And Short Term Investments | 1.07 Billion | 226.47 Million | 305.96 Million | 288.06 Million | 191.24 Million | 134 Million |
Cash and Cash Equivalents | 1.07 Billion | 226.47 Million | 305.96 Million | 288.06 Million | 191.24 Million | 134 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 533.43 Million | 671.3 Million | 341.53 Million | 363.42 Million | 225.94 Million | 415 Million |
Inventory | 233.14 Million | 178.52 Million | 171.56 Million | 172.68 Million | 156.54 Million | 200 Million |
Other Current Assets | 145.61 Million | 167.45 Million | 118.59 Million | 83.98 Million | 67.09 Million | 148 Million |
Total Non-Current Assets | 6.43 Billion | 6.23 Billion | 6.23 Billion | 6.08 Billion | 5.97 Billion | 6.67 Billion |
Net PPE | 5.03 Billion | 4.78 Billion | 4.99 Billion | 4.88 Billion | 4.76 Billion | 5.35 Billion |
Good Will And Intangible Assets | 775 Million | 817 Million | 784 Million | 773 Million | 795 Million | 508 Million |
Good Will | 26.4 Million | 25.81 Million | 27.67 Million | 27.47 Million | 26.99 Million | 35 Million |
Intangible Assets | 740 Million | 782 Million | 749 Million | 738 Million | 760 Million | 473 Million |
Long-Term Investments | 715.26 Million | 793.76 Million | 566.06 Million | 547.88 Million | 535.95 Million | 142 Million |
Tax Assets | 12.07 Million | 14.75 Million | 13.44 Million | 14.91 Million | 18.5 Million | 59 Million |
Other Non Current Assets | -107.26 Million | -178.15 Million | -127.01 Million | -137.2 Million | -141.05 Million | 607 Million |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 6.01 Billion | 5.66 Billion | 4.91 Billion | 4.69 Billion | 4.22 Billion | 4.51 Billion |
Total Current Liabilities | 1.54 Billion | 1.63 Billion | 952.67 Million | 902.66 Million | 1.08 Billion | 906 Million |
Account Payables | 138.07 Million | 86.31 Million | 54.55 Million | 61.22 Million | 48.58 Million | 57 Million |
Tax Payables | 754.5 Thousand | 3.68 Million | 31 Million | 7 Million | 32 Million | 4 Million |
Short Term Debt | 450.43 Million | 103.27 Million | 104.35 Million | 332.02 Million | 665.5 Million | 456 Million |
Deferred Revenue | 53.56 Million | 99.58 Million | 153 Million | 135 Million | 60 Million | 62 Million |
Other Current Liabilities | 902.38 Million | 1.34 Billion | 640.76 Million | 374.41 Million | 307.07 Million | 331 Million |
Total Non Current Liabilities | 4.46 Billion | 4.03 Billion | 3.96 Billion | 3.79 Billion | 3.14 Billion | 3.61 Billion |
Long-Term Debt | 3.11 Billion | 2.65 Billion | 2.55 Billion | 2.46 Billion | 1.97 Billion | 2.2 Billion |
Deferred Revenue Non Current | 105.63 Million | 245 Million | 291 Million | 277 Million | 383 Million | 587 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 739.4 Million | 743.51 Million | 650.6 Million | 583.28 Million | 396.64 Million | 405 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.4 Billion | 1.81 Billion | 2.26 Billion | 2.29 Billion | 2.39 Billion | 3.05 Billion |
Stock Holders Equity | 2.4 Billion | 1.81 Billion | 2.24 Billion | 2.27 Billion | 2.36 Billion | 3.01 Billion |
Common Stock | 2.2 Billion | 2.13 Billion | 2.27 Billion | 1.97 Billion | 1.91 Billion | 2.39 Billion |
Retained Earnings | -304.81 Million | -615.97 Million | -530.49 Million | -372.05 Million | -267.59 Million | -222 Million |
Accumulated other comprehensive income | 52.81 Million | -154.17 Million | -94.08 Million | -71.42 Million | -23.13 Million | 32 Million |
Common Stock Equity | 2.4 Billion | 1.81 Billion | 2.24 Billion | 2.27 Billion | 2.36 Billion | 3.01 Billion |
Capital Lease Obligation | 105.63 Million | 107.7 Million | 108.31 Million | 112.24 Million | 80.97 Million | 17 Million |
Total Investments | 715.26 Million | 793.76 Million | 566.06 Million | 547.88 Million | 535.95 Million | 142 Million |
Total Debt | 3.66 Billion | 2.86 Billion | 2.76 Billion | 2.9 Billion | 2.71 Billion | 2.66 Billion |
Net Debt | 2.59 Billion | 2.63 Billion | 2.46 Billion | 2.61 Billion | 2.52 Billion | 2.53 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.98 Billion | 11.95 Billion | 11.41 Billion | 8.41 Billion | 8.41 Billion | 7.22 Billion |
Total Current Assets | 1.38 Billion | 1.45 Billion | 1.25 Billion | 1.98 Billion | 1.98 Billion | 1.1 Billion |
Cash And Short Term Investments | 153 Million | 332 Million | 152 Million | 1.07 Billion | 1.07 Billion | 293.7 Million |
Cash and Cash Equivalents | 153 Million | 332 Million | 152 Million | 1.07 Billion | 1.07 Billion | 293.7 Million |
Short Term Investments | - | 739 Million | - | - | - | - |
Net Receivables | 647 Million | 579 Million | 611 Million | 533.43 Million | 533.43 Million | 401.17 Million |
Inventory | 356 Million | 288 Million | 288 Million | 233.14 Million | 233.14 Million | 253.95 Million |
Other Current Assets | 230 Million | 256 Million | 204 Million | 145.61 Million | 145.61 Million | 153.84 Million |
Total Non-Current Assets | 10.59 Billion | 10.5 Billion | 10.16 Billion | 6.43 Billion | 6.43 Billion | 6.12 Billion |
Net PPE | 8.09 Billion | 7.92 Billion | 7.65 Billion | 5.03 Billion | 5.03 Billion | 4.76 Billion |
Good Will And Intangible Assets | 848 Million | 872 Million | 950 Million | 775 Million | 775 Million | 751 Million |
Good Will | - | 234.82 Million | - | 26.4 Million | 26.4 Million | 198.18 Million |
Intangible Assets | - | 637.17 Million | - | 740 Million | 740 Million | 552.81 Million |
Long-Term Investments | 787 Million | 821 Million | 791 Million | 715.26 Million | 715.26 Million | 733.15 Million |
Tax Assets | 22 Million | 20 Million | 20 Million | 12.07 Million | 12.07 Million | 12.51 Million |
Other Non Current Assets | 849 Million | 867 Million | 747 Million | -107.26 Million | -107.26 Million | -134.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.21 Billion | 8.08 Billion | 7.59 Billion | 6.01 Billion | 6.01 Billion | 4.86 Billion |
Total Current Liabilities | 1.31 Billion | 1.66 Billion | 1.66 Billion | 1.54 Billion | 1.54 Billion | 1.29 Billion |
Account Payables | 779 Million | 705 Million | 840 Million | 540.97 Million | 138.07 Million | 585.93 Million |
Tax Payables | - | - | - | 1 Million | 754.5 Thousand | - |
Short Term Debt | 146 Million | 594 Million | 586 Million | 450.43 Million | 450.43 Million | 431.35 Million |
Deferred Revenue | - | 62 Million | 58 Million | 53.56 Million | 53.56 Million | - |
Other Current Liabilities | 394 Million | 301 Million | 184 Million | 499.47 Million | 902.38 Million | 281.19 Million |
Total Non Current Liabilities | 6.89 Billion | 6.42 Billion | 5.92 Billion | 4.46 Billion | 4.46 Billion | 3.56 Billion |
Long-Term Debt | 4.83 Billion | 4.55 Billion | 4.21 Billion | 3.11 Billion | 3.11 Billion | 2.25 Billion |
Deferred Revenue Non Current | 147 Million | 150 Million | 754 Million | 105.63 Million | 105.63 Million | 104.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 943 Million | 199 Million | 739.4 Million | 739.4 Million | 701.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.76 Billion | 3.87 Billion | 3.82 Billion | 2.4 Billion | 2.4 Billion | 2.36 Billion |
Stock Holders Equity | 3.77 Billion | 3.87 Billion | 3.82 Billion | 2.4 Billion | 2.4 Billion | 2.36 Billion |
Common Stock | 3.82 Billion | 3.95 Billion | 3.92 Billion | 2.2 Billion | 2.2 Billion | 2.57 Billion |
Retained Earnings | -216 Million | -302 Million | -288 Million | -304.81 Million | -304.81 Million | -309.16 Million |
Accumulated other comprehensive income | 162 Million | 226 Million | 187 Million | 52.81 Million | 52.81 Million | 97.16 Million |
Common Stock Equity | 3.77 Billion | 3.87 Billion | 3.82 Billion | 2.4 Billion | 2.4 Billion | 2.36 Billion |
Capital Lease Obligation | 147 Million | 150 Million | 152 Million | 105.63 Million | 105.63 Million | 104.52 Million |
Total Investments | 787 Million | 1.56 Billion | 791 Million | 715.26 Million | 715.26 Million | 733.15 Million |
Total Debt | 4.98 Billion | 5.14 Billion | 4.8 Billion | 3.66 Billion | 3.66 Billion | 2.79 Billion |
Net Debt | 4.83 Billion | 4.81 Billion | 4.65 Billion | 2.59 Billion | 2.59 Billion | 2.49 Billion |
3042
ISD
0RSL
AYUD
NREF-PA
SKPO