USD 1.23
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88 Billion | 93.24 Billion | 101.92 Billion | 79.76 Billion | 49.52 Billion | 40.11 Billion |
Total Current Assets | 589.61 Billion | 623.21 Billion | 618.81 Billion | 493.83 Billion | 325.73 Billion | 262.03 Billion |
Cash And Short Term Investments | 58.07 Billion | 59.16 Billion | 62.98 Billion | 49.73 Billion | 31.21 Billion | 24.82 Billion |
Cash and Cash Equivalents | 10.16 Billion | 12.32 Billion | 10.37 Billion | 7.21 Billion | 3.43 Billion | 3.26 Billion |
Short Term Investments | 47.9 Billion | 46.83 Billion | 52.61 Billion | 42.52 Billion | 27.77 Billion | 21.55 Billion |
Net Receivables | 9.84 Billion | 10.54 Billion | 13.36 Billion | 11.83 Billion | 6.82 Billion | 4.81 Billion |
Inventory | 589.61 Billion | - | - | - | 38.04 Billion | 262.03 Billion |
Other Current Assets | -67.91 Billion | -69.71 Billion | -76.35 Billion | -61.56 Billion | -38.04 Billion | -29.64 Billion |
Total Non-Current Assets | 34.69 Billion | 25.54 Billion | 30.98 Billion | 27.78 Billion | 19.23 Billion | 13.38 Billion |
Net PPE | 1.04 Billion | 706.76 Million | 647.28 Million | 461.78 Million | 478.48 Million | 86.98 Million |
Good Will And Intangible Assets | 2.71 Billion | 3.38 Billion | 2.05 Billion | 1.89 Billion | 1.86 Billion | 1.85 Billion |
Good Will | 228.73 Million | 233.21 Million | 254.52 Million | 242 Million | 227.21 Million | 230.51 Million |
Intangible Assets | 1.09 Billion | 1.75 Billion | 432.74 Million | 310.81 Million | 285.1 Million | 272.22 Million |
Long-Term Investments | 6.12 Billion | 8.07 Billion | 7.88 Billion | 5.9 Billion | 3.4 Billion | 4.19 Billion |
Tax Assets | 406.37 Million | 395.26 Million | 255.46 Million | 273.34 Million | 156.47 Million | 168.51 Million |
Other Non Current Assets | 24.39 Billion | 12.99 Billion | 20.13 Billion | 19.24 Billion | 13.33 Billion | 7.08 Billion |
Other Assets | -536.3 Billion | -555.52 Billion | -547.86 Billion | -441.85 Billion | -295.44 Billion | -235.3 Billion |
Total Liabilities | 73.21 Billion | 78.94 Billion | 88.63 Billion | 68.77 Billion | 42.55 Billion | 33.94 Billion |
Total Current Liabilities | 407.16 Billion | 382.66 Billion | 436.58 Billion | 343.08 Billion | 236.72 Billion | 180.86 Billion |
Account Payables | 177.83 Billion | 201.34 Billion | 235.51 Billion | 149.39 Billion | 96.51 Billion | 67.75 Billion |
Tax Payables | 835.33 Million | 1.8 Billion | 1.59 Billion | 1.82 Billion | 1.54 Billion | 1.48 Billion |
Short Term Debt | 23.95 Billion | 27.02 Billion | 19.79 Billion | 16.8 Billion | 13.22 Billion | 12.25 Billion |
Deferred Revenue | 57.97 Million | 58.6 Million | 64.77 Million | 26.13 Million | 48.73 Million | 100.1 Billion |
Other Current Liabilities | 205.31 Billion | 154.23 Billion | 181.2 Billion | 176.85 Billion | 126.93 Billion | 746.34 Million |
Total Non Current Liabilities | 112.24 Billion | 166.62 Billion | 128.48 Billion | 106.72 Billion | 59.71 Billion | 52.18 Billion |
Long-Term Debt | 15.07 Billion | 12.54 Billion | 19.72 Billion | 15.99 Billion | 8.26 Billion | 7.13 Billion |
Deferred Revenue Non Current | 78.69 Million | 79.73 Million | 87.83 Million | 48.61 Million | 69.83 Million | 22.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97.01 Billion | 153.9 Billion | 108.59 Billion | 90.59 Billion | 51.32 Billion | 44.98 Billion |
Other Liabilities | -446.19 Billion | -470.34 Billion | -476.42 Billion | -381.02 Billion | -253.88 Billion | -199.1 Billion |
Total Equity | 14.78 Billion | 14.29 Billion | 13.29 Billion | 10.98 Billion | 6.96 Billion | 6.17 Billion |
Stock Holders Equity | 14.74 Billion | 14.25 Billion | 13.24 Billion | 10.95 Billion | 6.93 Billion | 6.14 Billion |
Common Stock | 680.45 Million | 693.78 Million | 757.2 Million | 738.13 Million | 627.16 Million | 610.66 Million |
Retained Earnings | 4.62 Billion | 4.21 Billion | 4 Billion | 2.72 Billion | 1.69 Billion | 1.32 Billion |
Accumulated other comprehensive income | 9.43 Billion | 9.34 Billion | 8.48 Billion | 7.49 Billion | 4.61 Billion | 4.2 Billion |
Common Stock Equity | 14.74 Billion | 14.25 Billion | 13.24 Billion | 10.95 Billion | 6.93 Billion | 6.14 Billion |
Capital Lease Obligation | 490.88 Million | 214.09 Million | 200.34 Million | 101.46 Million | 139.58 Million | 198.32 Thousand |
Total Investments | 54.03 Billion | 54.9 Billion | 60.49 Billion | 48.43 Billion | 31.17 Billion | 25.75 Billion |
Total Debt | 39.51 Billion | 39.78 Billion | 39.72 Billion | 32.9 Billion | 21.63 Billion | 19.39 Billion |
Net Debt | 29.34 Billion | 27.45 Billion | 29.35 Billion | 25.69 Billion | 18.19 Billion | 16.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 93.31 Billion | 82.41 Billion | 84.89 Billion | 88 Billion | 88 Billion | 85.53 Billion |
Total Current Assets | -1.00 | 565.34 Billion | 588.4 Billion | 589.61 Billion | 589.61 Billion | 7.04 Billion |
Cash And Short Term Investments | 7.81 Billion | 7.11 Billion | 10.32 Billion | 58.07 Billion | 8.22 Billion | 7.03 Billion |
Cash and Cash Equivalents | 7.81 Billion | 7.11 Billion | 10.32 Billion | 10.16 Billion | 8.22 Billion | 7.03 Billion |
Short Term Investments | - | 345.91 Billion | 343.34 Billion | 47.9 Billion | 359.76 Billion | - |
Net Receivables | 11.31 Billion | 9.64 Billion | 9.84 Billion | 9.84 Billion | 9.91 Billion | 9.8 Billion |
Inventory | - | 565.34 Billion | - | 589.61 Billion | - | 16.83 Billion |
Other Current Assets | -19.12 Billion | -16.75 Billion | -20.17 Billion | -67.91 Billion | -18.13 Billion | -16.83 Billion |
Total Non-Current Assets | -1.00 | 33.75 Billion | 25.28 Billion | 34.69 Billion | 34.69 Billion | 78.54 Billion |
Net PPE | 820.92 Million | 808.07 Million | 829.01 Million | 1.04 Billion | 847.01 Million | 482.7 Million |
Good Will And Intangible Assets | 517.6 Million | 2.7 Billion | 3.7 Billion | 2.71 Billion | 2.71 Billion | 472.23 Million |
Good Will | 231.04 Million | 223.22 Million | 224.47 Million | 228.73 Million | 228.73 Million | 222.11 Million |
Intangible Assets | 286.56 Million | 1.07 Billion | 2.07 Billion | 1.09 Billion | 1.09 Billion | 249.98 Million |
Long-Term Investments | - | 50.9 Billion | 49.32 Billion | 6.12 Billion | 54.03 Billion | 53.58 Billion |
Tax Assets | 444.83 Million | 400.06 Million | 391.68 Million | 406.37 Million | 406.37 Million | 376.79 Million |
Other Non Current Assets | -1.78 Billion | -21.05 Billion | -28.96 Billion | 24.39 Billion | -23.3 Billion | 23.62 Billion |
Other Assets | 93.31 Billion | -516.68 Billion | -528.79 Billion | -536.3 Billion | -536.3 Billion | -51.65 Million |
Total Liabilities | 77.78 Billion | 67.69 Billion | 70.2 Billion | 73.21 Billion | 73.19 Billion | 71.36 Billion |
Total Current Liabilities | - | 368.77 Billion | 351.11 Billion | 407.16 Billion | 407.16 Billion | 822.16 Million |
Account Payables | - | 170.68 Billion | 174.62 Billion | 177.83 Billion | 177.83 Billion | -0.69 |
Tax Payables | - | 708.37 Million | 646.55 Million | 835.33 Million | 835.33 Million | - |
Short Term Debt | 14.7 Billion | 20.07 Billion | 17.47 Billion | 23.95 Billion | 24.57 Billion | 10.51 Billion |
Deferred Revenue | - | 69.52 Million | 91.73 Million | 57.97 Million | 57.97 Million | 56.7 Million |
Other Current Liabilities | -14.7 Billion | 177.94 Billion | 158.91 Billion | 205.31 Billion | 204.68 Billion | -9.75 Billion |
Total Non Current Liabilities | 77.78 Billion | 124.39 Billion | 156.34 Billion | 112.24 Billion | 112.24 Billion | 70.58 Billion |
Long-Term Debt | 24.71 Billion | 16.25 Billion | 20.52 Billion | 15.07 Billion | 14.46 Billion | 25.55 Billion |
Deferred Revenue Non Current | 54.48 Million | 69.52 Million | 91.73 Million | 78.69 Million | 57.97 Million | 56.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -24.84 Billion | 108 Billion | 135.64 Billion | 97.01 Billion | 97.64 Billion | 44.89 Billion |
Other Liabilities | 77.78 Billion | -425.48 Billion | -437.26 Billion | -446.19 Billion | -446.21 Billion | -43.09 Million |
Total Equity | 15.53 Billion | 14.57 Billion | 14.69 Billion | 14.78 Billion | 14.78 Billion | 14.16 Billion |
Stock Holders Equity | 15.49 Billion | 14.53 Billion | 14.65 Billion | 14.74 Billion | 14.74 Billion | 14.12 Billion |
Common Stock | 687.32 Million | 664.07 Million | 667.79 Million | 680.45 Million | 680.45 Million | 660.77 Million |
Retained Earnings | 4.82 Billion | 4.58 Billion | 4.7 Billion | 4.62 Billion | 4.62 Billion | 4.43 Billion |
Accumulated other comprehensive income | 9.98 Billion | 3.84 Billion | 9.28 Billion | 9.43 Billion | 3.87 Billion | 9.03 Billion |
Common Stock Equity | 15.49 Billion | 14.53 Billion | 14.65 Billion | 14.74 Billion | 14.74 Billion | 14.12 Billion |
Capital Lease Obligation | - | 435.4 Million | 601.17 Million | 490.88 Million | 471.41 Million | 291.12 Million |
Total Investments | - | 50.9 Billion | 49.32 Billion | 54.03 Billion | 54.03 Billion | 53.58 Billion |
Total Debt | 39.41 Billion | 36.76 Billion | 38.61 Billion | 39.51 Billion | 39.51 Billion | 36.36 Billion |
Net Debt | 31.59 Billion | 29.65 Billion | 28.28 Billion | 29.34 Billion | 31.29 Billion | 29.32 Billion |
REFL
5015
HMI
IP
ANTIN
HPAI