USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.51 Million | 8.64 Million | 7.76 Million | 6.17 Million | 4211.90 | 442.53 Thousand |
Cost of Revenue | - | 9.43 Million | 9.34 Million | 7.27 Million | 2.38 Million | 3.02 Million |
Gross Profit | 10.51 Million | -795.07 Thousand | -1.58 Million | -1.1 Million | -2.38 Million | -2.58 Million |
Operating Expenses | 3.96 Million | 11.24 Million | 2 Million | 1.38 Million | 930.34 Thousand | 1.48 Million |
Selling, General and Administrative Expenses | 6.4 Million | 5.84 Million | 2 Million | 1.38 Million | 930.34 Thousand | 1.48 Million |
Research and Development Expenses | - | 720.63 Thousand | 234.54 Thousand | 29.5 Thousand | - | 1.03 Million |
Other Expenses | - | 45 Thousand | 160 Thousand | -3299.00 | 233.06 Thousand | 1.12 Million |
Cost and Expenses | 11.54 Million | 16.88 Million | 11.34 Million | 8.65 Million | 3.31 Million | 4.5 Million |
Operating Income | -907.47 Thousand | -3.81 Million | -3.58 Million | -2.48 Million | -3.31 Million | -4.06 Million |
Interest Expense | 25.16 Thousand | 78.45 Thousand | - | 19.67 Thousand | 266.81 Thousand | 97 Thousand |
Income Tax Expense | 308.8 Thousand | 293.93 Thousand | 52.59 Thousand | 190.19 Thousand | -14.6 Thousand | -77.75 Thousand |
Earnings before Tax | -2.26 Million | -2.62 Million | -3.53 Million | -3.3 Million | -3.62 Million | -4.75 Million |
Net Income | -2.56 Million | -2.91 Million | -3.58 Million | -3.49 Million | -3.6 Million | -4.67 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 626.77 Million | 535.65 Million | 396.71 Million | 366.94 Million | 130.41 Million | 104.8 Million |
Weighted Average Shares Outstanding (Diluted) | 627.66 Million | 535.65 Million | 396.71 Million | 366.94 Million | 130.41 Million | 104.8 Million |
Gross Margin | 1.00 | -0.09 | -0.20 | -0.18 | -566.15 | -5.84 |
EBIT Margin | -0.06 | -0.15 | -0.33 | -0.30 | -784.00 | -8.80 |
Profit Margin | -0.24 | -0.34 | -0.46 | -0.57 | -856.53 | -10.57 |
EBITDA | -621.16 Thousand | -1.26 Million | -2.52 Million | -2.65 Million | -3.24 Million | -4.48 Million |
Earnings Before Tax Margin | -0.09 | -0.44 | -0.46 | -0.40 | -787.04 | -9.19 |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.69 Million | 2.23 Million | 2.23 Million | 2.21 Million | 8.55 Million | 2.21 Million |
Cost of Revenue | 10.83 Million | 1.69 Million | 1.69 Million | 1.41 Million | 9.09 Million | 1.41 Million |
Gross Profit | -140.67 Thousand | 545.44 Thousand | 545.44 Thousand | 798.24 Thousand | -533.67 Thousand | 798.24 Thousand |
Operating Expenses | 2.26 Million | 1.25 Million | 1.25 Million | 1.22 Million | 2.04 Million | 1.22 Million |
Selling, General and Administrative Expenses | - | 783.25 Thousand | 783.25 Thousand | 717.33 Thousand | - | 717.33 Thousand |
Research and Development Expenses | - | - | - | 239.98 Thousand | - | 239.98 Thousand |
Other Expenses | - | 72.17 Thousand | - | - | 45 Thousand | - |
Cost and Expenses | 13.09 Million | 2.95 Million | 2.95 Million | 2.63 Million | 11.13 Million | 2.63 Million |
Operating Income | -2.4 Million | -714.37 Thousand | -714.37 Thousand | -424.67 Thousand | -2.57 Million | -424.67 Thousand |
Interest Expense | 25.59 Thousand | - | - | - | 85.83 Thousand | - |
Income Tax Expense | 314.13 Thousand | 45.58 Thousand | 45.58 Thousand | 39.01 Thousand | 291.02 Thousand | 39.01 Thousand |
Earnings before Tax | -2.29 Million | -720.97 Thousand | -720.97 Thousand | -438.12 Thousand | -2.59 Million | -438.12 Thousand |
Net Income | -2.61 Million | -766.55 Thousand | -766.55 Thousand | -477.13 Thousand | -2.88 Million | -477.13 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 627.66 Million | 638.79 Million | 638.79 Million | 592.71 Million | 535.65 Million | 592.71 Million |
Weighted Average Shares Outstanding (Diluted) | 627.66 Million | 638.79 Million | 638.79 Million | 592.25 Million | 535.65 Million | 592.25 Million |
Gross Margin | -0.01 | 0.24 | 0.24 | 0.36 | -0.06 | 0.36 |
EBIT Margin | - | -0.30 | -0.30 | -0.19 | - | -0.14 |
Profit Margin | -0.24 | -0.34 | -0.34 | -0.22 | -0.34 | -0.22 |
EBITDA | - | -677.59 Thousand | -677.59 Thousand | -410.66 Thousand | - | -311.52 Thousand |
Earnings Before Tax Margin | -0.22 | -0.32 | -0.32 | -0.19 | -0.30 | -0.19 |
APCO
KOHINOOR
GLRS
CADLF
TTBKF
RYSKF