USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.94 Million | 15.3 Million | 10.38 Million | 12.72 Million | 3.55 Million | 1.75 Million |
Total Current Assets | 5.39 Million | 8.32 Million | 3.94 Million | 6.74 Million | 3.36 Million | 1.73 Million |
Cash And Short Term Investments | 2.59 Million | 5.35 Million | 1.5 Million | 4.01 Million | 2.96 Million | 1.46 Million |
Cash and Cash Equivalents | 2.59 Million | 5.35 Million | 1.5 Million | 4.01 Million | 2.96 Million | 1.46 Million |
Short Term Investments | -7.23 Million | -324.99 Thousand | - | - | - | - |
Net Receivables | 2.05 Million | 2.3 Million | 2.02 Million | 2.54 Million | 393.85 Thousand | 172.55 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 362.07 Thousand | 665.69 Thousand | 415.18 Thousand | 183.34 Thousand | 5563.01 | 99.99 Thousand |
Total Non-Current Assets | 7.54 Million | 6.98 Million | 6.43 Million | 5.97 Million | 189.47 Thousand | 12.98 Thousand |
Net PPE | 232.04 Thousand | 209.16 Thousand | 319.9 Thousand | 460.95 Thousand | - | 12.98 Thousand |
Good Will And Intangible Assets | 6.74 Million | 6.34 Million | 6.01 Million | 5.51 Million | 1.00 | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.74 Million | 6.34 Million | 6.01 Million | 5.51 Million | 1.00 | 1.00 |
Long-Term Investments | 498.78 Thousand | 324.99 Thousand | 1.26 | - | 189.47 Thousand | - |
Tax Assets | 72.51 Thousand | 103.48 Thousand | 102.16 Thousand | - | - | - |
Other Non Current Assets | -1.00 | 172.00 | 0.74 | - | - | - |
Other Assets | 1.00 | 0.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 7.06 Million | 6.86 Million | 7.02 Million | 5.7 Million | 1.22 Million | 1.44 Million |
Total Current Liabilities | 5.99 Million | 5.76 Million | 5.8 Million | 5.39 Million | 1.05 Million | 1.44 Million |
Account Payables | 581.6 Thousand | 525.27 Thousand | 629.21 Thousand | 573.32 Thousand | 420.81 Thousand | 236.49 Thousand |
Tax Payables | 155.13 Thousand | 47.94 Thousand | 98.49 Thousand | - | - | - |
Short Term Debt | 104.02 Thousand | 72.23 Thousand | 95.86 Thousand | 297.38 Thousand | 264.45 Thousand | 1.05 Million |
Deferred Revenue | 2.72 Million | 3.29 Million | 3.1 Million | 2.71 Million | 111.16 Thousand | - |
Other Current Liabilities | 2.58 Million | 1.87 Million | 1.97 Million | 1.81 Million | 253.7 Thousand | 161.23 Thousand |
Total Non Current Liabilities | 1.07 Million | 1.09 Million | 1.22 Million | 303.93 Thousand | 179.38 Thousand | - |
Long-Term Debt | - | 64.05 Thousand | 1.06 Million | 264.37 Thousand | 179.38 Thousand | - |
Deferred Revenue Non Current | 989.67 Thousand | 1 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.87 Thousand | 26.81 Thousand | 159.49 Thousand | 39.55 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.87 Million | 8.44 Million | 3.35 Million | 7.02 Million | 2.32 Million | 302.32 Thousand |
Stock Holders Equity | 5.87 Million | 8.44 Million | 3.35 Million | 7.02 Million | 2.32 Million | 302.32 Thousand |
Common Stock | 50.49 Million | 50.52 Million | 42.66 Million | 42.51 Million | 34.76 Million | 29.58 Million |
Retained Earnings | -49.44 Million | -46.89 Million | -44.1 Million | -40.18 Million | -36.7 Million | -33.22 Million |
Accumulated other comprehensive income | 4.82 Million | 4.81 Million | 4.79 Million | 4.68 Million | 4.26 Million | 3.94 Million |
Common Stock Equity | 5.87 Million | 8.44 Million | 3.35 Million | 7.02 Million | 2.32 Million | 302.32 Thousand |
Capital Lease Obligation | 156.93 Thousand | 64.08 Thousand | 140.53 Thousand | 264.37 Thousand | 179.38 Thousand | - |
Total Investments | -6.73 Million | - | 1.26 | - | 189.47 Thousand | - |
Total Debt | 156.63 Thousand | 136.32 Thousand | 1.29 Million | 561.75 Thousand | 443.84 Thousand | 1.05 Million |
Net Debt | -2.43 Million | -5.21 Million | -208.32 Thousand | -3.45 Million | -2.52 Million | -414.52 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.94 Million | 12.92 Million | 13.11 Million | 13.11 Million | 15.3 Million | 15.3 Million |
Total Current Assets | 5.39 Million | 5.38 Million | 5.58 Million | 5.58 Million | 8.32 Million | 8.32 Million |
Cash And Short Term Investments | 2.59 Million | 2.58 Million | 3.15 Million | 3.15 Million | 5.35 Million | 5.35 Million |
Cash and Cash Equivalents | 2.59 Million | 2.58 Million | 3.15 Million | 3.15 Million | 5.35 Million | 5.35 Million |
Short Term Investments | - | - | - | - | - | -324.99 Thousand |
Net Receivables | 2.05 Million | 2.33 Million | 1.61 Million | 1.61 Million | 2.12 Million | 2.3 Million |
Inventory | 387.49 Thousand | 1.00 | 2.00 | 1.00 | 414.72 Thousand | - |
Other Current Assets | 362.07 Thousand | 462.44 Thousand | 821.36 Thousand | 821.36 Thousand | 434.09 Thousand | 665.69 Thousand |
Total Non-Current Assets | 7.54 Million | 7.53 Million | 7.52 Million | 7.52 Million | 6.98 Million | 6.98 Million |
Net PPE | 232.04 Thousand | 231.6 Thousand | 283.26 Thousand | 283.26 Thousand | 209.06 Thousand | 209.16 Thousand |
Good Will And Intangible Assets | 6.74 Million | - | 6.65 Million | 6.65 Million | 6.34 Million | 6.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.74 Million | - | 6.65 Million | 6.65 Million | 6.34 Million | 6.34 Million |
Long-Term Investments | 498.78 Thousand | - | -15.3 Thousand | - | 324.99 Thousand | 324.99 Thousand |
Tax Assets | 72.51 Thousand | 72.37 Thousand | 107.6 Thousand | - | 103.43 Thousand | 103.48 Thousand |
Other Non Current Assets | -1.00 | 7.22 Million | 502.45 Thousand | 594.74 Thousand | -1.00 | 172.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 7.06 Million | 7.05 Million | 6.2 Million | 6.2 Million | 6.86 Million | 6.86 Million |
Total Current Liabilities | 5.99 Million | 5.98 Million | 5.05 Million | 5.05 Million | 5.76 Million | 5.76 Million |
Account Payables | 581.6 Thousand | 580.51 Thousand | 902.28 Thousand | 902.28 Thousand | 524.99 Thousand | 525.27 Thousand |
Tax Payables | - | 155.13 Thousand | - | - | 47.94 Thousand | 47.94 Thousand |
Short Term Debt | 1.42 Million | 104.02 Thousand | 117.36 Thousand | - | 72.19 Thousand | 72.23 Thousand |
Deferred Revenue | 2.72 Million | 2.71 Million | 2.86 Million | - | 3.29 Million | 3.29 Million |
Other Current Liabilities | 1.26 Million | 2.58 Million | 1.17 Million | 4.15 Million | 1.87 Million | 1.87 Million |
Total Non Current Liabilities | 1.07 Million | 1.06 Million | 1.15 Million | 1.15 Million | 1.09 Million | 1.09 Million |
Long-Term Debt | - | - | 102.56 Thousand | 102.56 Thousand | 64.05 Thousand | 64.05 Thousand |
Deferred Revenue Non Current | 989.67 Thousand | 987.82 Thousand | 1.01 Million | - | 1 Million | 1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.87 Thousand | 81.72 Thousand | 29.12 Thousand | 1.04 Million | 26.79 Thousand | 26.81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.87 Million | 5.86 Million | 6.9 Million | 6.9 Million | 8.43 Million | 8.44 Million |
Stock Holders Equity | 5.87 Million | 5.86 Million | 6.9 Million | 6.9 Million | 8.43 Million | 8.44 Million |
Common Stock | 50.49 Million | 50.4 Million | 50.49 Million | 50.49 Million | 50.49 Million | 50.52 Million |
Retained Earnings | -49.44 Million | -49.35 Million | -48.4 Million | -48.4 Million | -46.87 Million | -46.89 Million |
Accumulated other comprehensive income | 4.82 Million | 4.81 Million | 4.81 Million | 4.81 Million | 4.81 Million | 4.81 Million |
Common Stock Equity | 5.87 Million | 5.86 Million | 6.9 Million | 6.9 Million | 8.43 Million | 8.44 Million |
Capital Lease Obligation | 156.93 Thousand | 52.61 Thousand | 220.19 Thousand | 220.19 Thousand | 136.25 Thousand | 64.08 Thousand |
Total Investments | 498.78 Thousand | - | -15.3 Thousand | - | 324.99 Thousand | - |
Total Debt | - | 156.63 Thousand | 102.56 Thousand | 102.56 Thousand | 136.25 Thousand | 136.32 Thousand |
Net Debt | -2.59 Million | -2.42 Million | -3.04 Million | -3.04 Million | -5.21 Million | -5.21 Million |
APCO
KOHINOOR
GLRS
CADLF
TTBKF
RYSKF