First Commerce Bank (CMRB)
USD 4.76
(-0.83%)
USD 4.76
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.63 Million | 54.24 Million | 47.03 Million | 47.81 Million | 48.52 Million | 51.27 Million |
| Cost of Revenue | 413 Thousand | - | - | - | - | - |
| Gross Profit | 46.22 Million | 54.24 Million | 47.03 Million | 47.81 Million | 48.52 Million | 51.27 Million |
| Operating Expenses | 24.68 Million | 6.72 Million | 5.03 Million | 3.95 Million | 6.13 Million | 5.25 Million |
| Selling, General and Administrative Expenses | 24.68 Million | 1.86 Million | 1.59 Million | 1.2 Million | 1.57 Million | 16.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -6.72 Million | -5.03 Million | -3.95 Million | -6.13 Million | -5.25 Million |
| Cost and Expenses | 24.68 Million | 32.37 Million | 24.61 Million | 33.23 Million | 35.08 Million | 35.24 Million |
| Operating Income | 21.95 Million | 22.56 Million | 22.8 Million | 14.75 Million | 14.52 Million | 17.47 Million |
| Interest Expense | 5.27 Million | 6.59 Million | 3.64 Million | 9.45 Million | 14.74 Million | - |
| Income Tax Expense | 4.65 Million | 5.27 Million | 5.74 Million | 3.97 Million | 3.96 Million | 3.09 Million |
| Earnings before Tax | 18.43 Million | 21.86 Million | 22.42 Million | 14.55 Million | 13.44 Million | 16.03 Million |
| Net Income | 13.77 Million | 16.59 Million | 16.68 Million | 10.58 Million | 9.48 Million | 12.93 Million |
| Earnings Per Share Basic | 0.58 | 0.70 | 0.72 | 0.46 | 0.42 | 0.57 |
| Earnings Per Share Diluted | 0.58 | 0.69 | 0.71 | 0.46 | 0.41 | 0.56 |
| Weighted Average Shares Outstanding | 23.75 Million | 23.59 Million | 23.09 Million | 22.76 Million | 22.67 Million | 22.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.88 Million | 23.98 Million | 23.59 Million | 22.98 Million | 23.28 Million | 23.22 Million |
| Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | -0.03 |
| Profit Margin | 0.30 | 0.31 | 0.35 | 0.22 | 0.20 | 0.25 |
| EBITDA | -740 Thousand | - | - | - | - | 17.15 Million |
| Earnings Before Tax Margin | 0.47 | 0.42 | 0.48 | 0.31 | 0.30 | 0.34 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 20.73 Million | 8.6 Million | 19.57 Million | 19.47 Million | 74.53 Million | 19.08 Million |
| Cost of Revenue | - | -11.75 Million | - | - | 413 Thousand | - |
| Gross Profit | 20.73 Million | 20.35 Million | 19.57 Million | 19.47 Million | 74.12 Million | 19.08 Million |
| Operating Expenses | 2.07 Million | 6.28 Million | 1.8 Million | 1.86 Million | 6.94 Million | 1.81 Million |
| Selling, General and Administrative Expenses | - | 6.28 Million | 6.27 Million | 6.45 Million | - | 4.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.07 Million | -1.83 Million | -1.8 Million | -1.86 Million | -6.94 Million | -1.81 Million |
| Cost and Expenses | 19.36 Million | 6.28 Million | 18.03 Million | 11.49 Million | 56.1 Million | 16.85 Million |
| Operating Income | 1.36 Million | 2.31 Million | 1.73 Million | 8.23 Million | 19.17 Million | 2.23 Million |
| Interest Expense | 2.06 Million | 1.91 Million | 1.75 Million | 1.41 Million | 5.27 Million | 1.34 Million |
| Income Tax Expense | 240 Thousand | 287 Thousand | 381 Thousand | 2.14 Million | 4.65 Million | 536 Thousand |
| Earnings before Tax | 1.36 Million | 1.37 Million | 1.53 Million | 7.98 Million | 18.43 Million | 2.23 Million |
| Net Income | 1.12 Million | 1.08 Million | 1.15 Million | 5.83 Million | 13.77 Million | 1.69 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | 0.05 | 0.25 | - | 0.07 |
| Earnings Per Share Diluted | 0.05 | 0.05 | 0.05 | 0.25 | - | 0.07 |
| Weighted Average Shares Outstanding | 21.16 Million | 21.74 Million | 22.6 Million | 22.96 Million | 23.58 Million | 23.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.38 Million | 21.89 Million | 22.93 Million | 23.27 Million | 23.88 Million | 24.11 Million |
| Gross Margin | 1.00 | 2.37 | 1.00 | 1.00 | 0.99 | 1.00 |
| EBIT Margin | 0.07 | -0.02 | -0.01 | -0.01 | - | 0.19 |
| Profit Margin | 0.05 | 0.13 | 0.06 | 0.30 | 0.18 | 0.09 |
| EBITDA | 1.36 Million | -175 Thousand | -195 Thousand | -252 Thousand | - | 3.58 Million |
| Earnings Before Tax Margin | 0.07 | 0.27 | 0.09 | 0.42 | 0.26 | 0.12 |
STHZ
RYBIF
AIRARABIA
ATCV
9564
DELPHIFX