USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 2.21 Million | 12.11 Million | 10.28 Million | 17.51 Million | 14.21 Million | 16.46 Million |
Cost of Revenue | 2.32 Million | 9.94 Million | 8.83 Million | 13.21 Million | 9.33 Million | 10.38 Million |
Gross Profit | -111.06 Thousand | 2.16 Million | 1.44 Million | 4.29 Million | 4.88 Million | 6.07 Million |
Operating Expenses | 1.02 Million | 4.63 Million | 9.54 Million | 4.76 Million | 4.01 Million | 4.7 Million |
Selling, General and Administrative Expenses | 1.02 Million | 4.63 Million | 4.03 Million | 4.6 Million | 3.73 Million | 3.98 Million |
Research and Development Expenses | - | - | - | 16.71 Thousand | 23.45 Thousand | 10.8 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.34 Million | 14.57 Million | 18.38 Million | 17.97 Million | 13.35 Million | 15.09 Million |
Operating Income | -1.13 Million | -2.6 Million | -7.93 Million | -465.3 Thousand | 862.5 Thousand | 1.36 Million |
Interest Expense | 69.82 Thousand | 318.74 Thousand | 335.81 Thousand | 339.78 Thousand | 373.74 Thousand | 450.62 Thousand |
Income Tax Expense | -369 Thousand | -1.04 Million | -1.46 Million | -30.25 Thousand | 190.13 Thousand | 221.08 Thousand |
Earnings before Tax | -1.2 Million | -2.74 Million | -8.25 Million | -388.51 Thousand | 608.27 Thousand | 832.87 Thousand |
Net Income | -3.91 Million | -1.7 Million | -6.79 Million | -358.26 Thousand | 418.14 Thousand | 611.79 Thousand |
Earnings Per Share Basic | -0.54 | -0.28 | -1.24 | -0.06 | 0.06 | 0.08 |
Earnings Per Share Diluted | -0.54 | -0.28 | -1.24 | -0.06 | 0.06 | 0.08 |
Weighted Average Shares Outstanding | 7.25 Million | 6.06 Million | 5.47 Million | 6.16 Million | 7.34 Million | 7.27 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 6.06 Million | 5.47 Million | 6.16 Million | 7.34 Million | 7.27 Million |
Gross Margin | -0.05 | 0.18 | 0.14 | 0.25 | 0.34 | 0.37 |
EBIT Margin | -0.43 | -0.14 | -0.75 | -0.00 | 0.11 | 0.14 |
Profit Margin | -1.77 | -0.14 | -0.66 | -0.02 | 0.03 | 0.04 |
EBITDA | -959.22 Thousand | -1.67 Million | -7.08 Million | 764.2 Thousand | 1.68 Million | 2.21 Million |
Earnings Before Tax Margin | -0.51 | -0.21 | -0.77 | -0.03 | 0.06 | 0.08 |
Breakdown | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.95 Million | 571.8 Thousand | -5.61 Million | 2.21 Million | 928.99 Thousand | 2.69 Million |
Cost of Revenue | 1.8 Million | 492.99 Thousand | -4.65 Million | 2.32 Million | 589.09 Thousand | 3.02 Million |
Gross Profit | 147.55 Thousand | 78.81 Thousand | -959.7 Thousand | -111.06 Thousand | 339.89 Thousand | -331.72 Thousand |
Operating Expenses | 724.25 Thousand | 113.13 Thousand | -2.43 Million | 1.02 Million | 905.65 Thousand | 1.39 Million |
Selling, General and Administrative Expenses | 724.25 Thousand | 113.13 Thousand | -2.43 Million | - | 905.65 Thousand | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.53 Million | 606.12 Thousand | -7.08 Million | 3.34 Million | 1.49 Million | 4.42 Million |
Operating Income | -576.7 Thousand | -34.32 Thousand | 1.47 Million | -1.13 Million | -560.76 Thousand | -1.72 Million |
Interest Expense | 44.87 Thousand | 10.96 Thousand | -174.24 Thousand | 69.82 Thousand | 71.74 Thousand | 73.56 Thousand |
Income Tax Expense | 43.69 Thousand | -1.7 Million | 578.04 Thousand | -369 Thousand | -203.02 Thousand | -598.39 Thousand |
Earnings before Tax | -600.05 Thousand | -45.28 Thousand | 1.48 Million | -1.2 Million | -548.46 Thousand | -1.73 Million |
Net Income | -598.87 Thousand | 1.66 Million | -1.78 Million | -3.91 Million | -431.19 Thousand | -1.4 Million |
Earnings Per Share Basic | -0.08 | 0.23 | -0.25 | - | -0.06 | -0.20 |
Earnings Per Share Diluted | -0.08 | 0.23 | -0.25 | - | -0.06 | -0.20 |
Weighted Average Shares Outstanding | 7.09 Million | 7.09 Million | 7 Million | 7.25 Million | 6.99 Million | 6.99 Million |
Weighted Average Shares Outstanding (Diluted) | 7.09 Million | 7.09 Million | 7 Million | 7.25 Million | 6.99 Million | 6.99 Million |
Gross Margin | 0.08 | 0.14 | 0.17 | -0.05 | 0.37 | -0.12 |
EBIT Margin | -0.15 | -0.03 | -0.23 | - | -0.43 | -0.59 |
Profit Margin | -0.31 | 2.91 | 0.32 | -1.77 | -0.46 | -0.52 |
EBITDA | -295.76 Thousand | -18.2 Thousand | 1.31 Million | - | -397.58 Thousand | -1.59 Million |
Earnings Before Tax Margin | -0.29 | -0.06 | -0.26 | -0.51 | -0.60 | -0.64 |
9564
DELPHIFX
CMRB
IRFC
TBCG
RILYN