CompuGroup Medical SE & Co. KGaA (CMPUY)
USD 23.1
(0.0%)
USD 23.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.12 Billion | 1.02 Billion | 837.25 Million | 745.8 Million | 717.02 Million |
| Cost of Revenue | 813.16 Million | 171.57 Million | 154.13 Million | 124.3 Million | 114.38 Million | 132.91 Million |
| Gross Profit | 374.5 Million | 958.16 Million | 871.19 Million | 712.95 Million | 631.42 Million | 584.1 Million |
| Operating Expenses | 1 Billion | 850.7 Million | 763.28 Million | 587.58 Million | 516.16 Million | 444.59 Million |
| Selling, General and Administrative Expenses | 37.5 Million | 44.97 Million | 46.24 Million | 36.31 Million | 37.15 Million | 29.76 Million |
| Research and Development Expenses | - | 106.2 Million | 123.6 Million | 81.8 Million | 79.6 Million | 73.4 Million |
| Other Expenses | 15.28 Million | 1 Million | 189 Thousand | 218 Thousand | 229 Thousand | 450 Thousand |
| Cost and Expenses | 1.03 Billion | 1.02 Billion | 917.42 Million | 711.89 Million | 630.54 Million | 577.5 Million |
| Operating Income | 122.09 Million | 125.61 Million | 108.68 Million | 119.67 Million | 112.28 Million | 137.24 Million |
| Interest Expense | 24.31 Million | 9.11 Million | 5.39 Million | 5.42 Million | 4.31 Million | 6.4 Million |
| Income Tax Expense | 25.8 Million | 32.69 Million | 28.84 Million | 37 Million | 41.59 Million | 36.15 Million |
| Earnings before Tax | 72.67 Million | 106.81 Million | 97.87 Million | 110.42 Million | 107.74 Million | 128.75 Million |
| Net Income | 45.91 Million | 73.41 Million | 68.97 Million | 73.19 Million | 65.81 Million | 92.33 Million |
| Earnings Per Share Basic | 0.88 | 1.41 | 1.32 | 1.36 | 1.36 | 1.88 |
| Earnings Per Share Diluted | 0.88 | 1.40 | 1.30 | 1.36 | 1.33 | 1.85 |
| Weighted Average Shares Outstanding | 52.23 Million | 52.23 Million | 52.33 Million | 53.73 Million | 48.41 Million | 49.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.45 Million | 52.28 Million | 52.97 Million | 53.73 Million | 49.42 Million | 50.04 Million |
| Gross Margin | 0.32 | 0.85 | 0.85 | 0.85 | 0.85 | 0.81 |
| EBIT Margin | 0.18 | 0.21 | 0.21 | 0.23 | 0.23 | 0.25 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.09 | 0.09 | 0.13 |
| EBITDA | 212.78 Million | 228.25 Million | 213.98 Million | 192.49 Million | 176.28 Million | 185.11 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.14 | 0.15 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 277.22 Million | 284.62 Million | 1.18 Billion | 306.92 Million | 285.71 Million | 304.17 Million |
| Cost of Revenue | 210.43 Million | 210.81 Million | 888.82 Million | 256.77 Million | 44.61 Million | 43.03 Million |
| Gross Profit | 66.79 Million | 73.81 Million | 298.84 Million | 50.15 Million | 241.1 Million | 261.14 Million |
| Operating Expenses | 40.07 Million | 39.25 Million | 143.68 Million | 18.78 Million | 212.08 Million | 223.17 Million |
| Selling, General and Administrative Expenses | 47.12 Million | 45.93 Million | - | 28.09 Million | 46.99 Million | 49.68 Million |
| Research and Development Expenses | 5.96 Million | - | - | 15.42 Million | 4.01 Million | 3.59 Million |
| Other Expenses | 7.04 Million | 6.68 Million | 15.28 Million | 9.31 Million | 4.27 Million | 14 Million |
| Cost and Expenses | 250.51 Million | 250.06 Million | 1.03 Billion | 275.55 Million | 256.69 Million | 266.2 Million |
| Operating Income | 26.71 Million | 34.56 Million | 155.16 Million | 31.36 Million | 33.12 Million | 51.68 Million |
| Interest Expense | 7.88 Million | 7.7 Million | 24.31 Million | 4.93 Million | 7.98 Million | 6.2 Million |
| Income Tax Expense | 5.92 Million | 7.88 Million | 25.8 Million | -3.24 Million | 8.02 Million | 14.62 Million |
| Earnings before Tax | 19.73 Million | 26.27 Million | 72.04 Million | -19.35 Million | 24.79 Million | 45.72 Million |
| Net Income | 13.92 Million | 18.51 Million | 45.91 Million | -15.9 Million | 15.94 Million | 31.49 Million |
| Earnings Per Share Basic | 0.27 | 0.35 | - | -0.30 | 0.31 | 0.60 |
| Earnings Per Share Diluted | 0.27 | 0.35 | - | -0.30 | 0.31 | 0.60 |
| Weighted Average Shares Outstanding | 51.71 Million | 52.23 Million | 52.23 Million | 52.23 Million | 52.23 Million | 52.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.71 Million | 52.23 Million | 52.45 Million | 52.23 Million | 52.23 Million | 52.29 Million |
| Gross Margin | 0.24 | 0.26 | 0.25 | 0.16 | 0.84 | 0.86 |
| EBIT Margin | 0.20 | 0.21 | - | 0.22 | 0.21 | 0.26 |
| Profit Margin | 0.05 | 0.07 | 0.04 | -0.05 | 0.06 | 0.10 |
| EBITDA | 55.17 Million | 61.07 Million | - | 67.99 Million | 59.87 Million | 77.77 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.13 | 0.10 | 0.12 | 0.17 |
FUJIY
C76
NOW
CHEOF
7916
1759