ComF5 International, Inc. (CMFV)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|
| Revenue | 13.44 Million | 23.51 Million | 22.8 Million | - | - | - |
| Cost of Revenue | 3.03 Million | 4.12 Million | 4.44 Million | - | - | - |
| Gross Profit | 10.41 Million | 19.39 Million | 18.35 Million | - | - | - |
| Operating Expenses | 15.42 Million | 22.69 Million | 17.19 Million | 90.64 Thousand | 165.23 Thousand | 303.83 Thousand |
| Selling, General and Administrative Expenses | 5.54 Million | 22.69 Million | 17.19 Million | 90.64 Thousand | 165.23 Thousand | 303.83 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 18.45 Million | 26.81 Million | 21.63 Million | 90.64 Thousand | 165.23 Thousand | 303.83 Thousand |
| Operating Income | 5.01 Million | 3.3 Million | 1.16 Million | 90.64 Thousand | 165.23 Thousand | 303.83 Thousand |
| Interest Expense | 692 Thousand | 111 Thousand | - | - | 212.62 Thousand | 503 Thousand |
| Income Tax Expense | 762 Thousand | -812 Thousand | 113 Thousand | 181.29 Thousand | 543.08 Thousand | 1.11 Million |
| Earnings before Tax | -9.07 Million | -3.39 Million | 593 Thousand | -60.5 Thousand | 134.01 Thousand | -805.55 Thousand |
| Net Income | -9.83 Million | -2.57 Million | 480 Thousand | -60.5 Thousand | 134.01 Thousand | -805.55 Thousand |
| Earnings Per Share Basic | -0.38 | -0.11 | 0.02 | -0.00 | 0.22 | -2.53 |
| Earnings Per Share Diluted | -0.38 | -0.11 | 0.02 | -0.00 | 0.22 | -2.53 |
| Weighted Average Shares Outstanding | 25.57 Million | 23.95 Million | 21.03 Million | 19.63 Million | 622.65 Thousand | 318.25 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 25.57 Million | 23.95 Million | 22.83 Million | 19.63 Million | 622.95 Thousand | 318.25 Thousand |
| Gross Margin | 0.77 | 0.82 | 0.81 | - | - | - |
| EBIT Margin | -0.35 | -0.13 | 0.08 | - | - | - |
| Profit Margin | -0.73 | -0.11 | 0.02 | - | - | - |
| EBITDA | -8.71 Million | -2.91 Million | 1.87 Million | -1.14 Million | -1.58 Million | -305.12 Thousand |
| Earnings Before Tax Margin | 0.37 | 0.14 | 0.05 | - | - | - |
| Breakdown | 2009 Q2 | 2009 Q1 | 2008 FY | 2008 Q4 | 2008 Q3 | 2008 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Million | 1.72 Million | 13.44 Million | 2.08 Million | 2.74 Million | 3.8 Million |
| Cost of Revenue | 576 Thousand | 817 Thousand | 3.03 Million | 698 Thousand | 645 Thousand | 693 Thousand |
| Gross Profit | 725 Thousand | 910 Thousand | 10.41 Million | 1.38 Million | 2.09 Million | 3.11 Million |
| Operating Expenses | 1.76 Million | 2.29 Million | 15.42 Million | 3.41 Million | 3.2 Million | 4.52 Million |
| Selling, General and Administrative Expenses | 1.76 Million | 632 Thousand | - | -6.45 Million | 3.2 Million | 4.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.33 Million | 3.11 Million | 18.45 Million | 4.11 Million | 3.84 Million | 5.21 Million |
| Operating Income | 1.03 Million | 1.38 Million | 5.01 Million | 2.03 Million | 1.1 Million | 1.41 Million |
| Interest Expense | 77 Thousand | 99 Thousand | 692 Thousand | - | - | - |
| Income Tax Expense | 77 Thousand | -46 Thousand | 762 Thousand | -2.58 Million | 734 Thousand | 27 Thousand |
| Earnings before Tax | -756 Thousand | -1.94 Million | -9.07 Million | -2.82 Million | -1.22 Million | -1.91 Million |
| Net Income | -756 Thousand | -1.9 Million | -9.83 Million | -2.82 Million | -1.95 Million | -1.94 Million |
| Earnings Per Share Basic | -0.02 | -0.06 | - | - | -0.08 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.06 | - | - | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 33.5 Million | 32.4 Million | 25.57 Million | - | 24.95 Million | 24.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.5 Million | 32.4 Million | 25.57 Million | - | 24.95 Million | 24.92 Million |
| Gross Margin | 0.56 | 0.53 | 0.77 | 0.66 | 0.76 | 0.82 |
| EBIT Margin | -0.73 | -0.75 | - | -2.24 | -0.41 | -0.20 |
| Profit Margin | -0.58 | -1.10 | -0.73 | -1.36 | -0.71 | -0.51 |
| EBITDA | -947 Thousand | -1.29 Million | - | -4.65 Million | -1.11 Million | -750 Thousand |
| Earnings Before Tax Margin | 0.80 | 0.80 | 0.37 | 0.98 | 0.40 | 0.37 |
PARADEEP
5137
MYND
NOL
GWRE
TGNO4