Northern Ocean Ltd. (NOL.OL)
NOK 5.9
(3.51%)
NOK 5.9
(3.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 236.92 Million | 21.66 Million | 67.77 Million | 94.61 Million | 14.04 Million |
| Cost of Revenue | 252.97 Million | 40.2 Million | 50.22 Million | 36.58 Million | 5 Million |
| Gross Profit | -16.05 Million | -18.54 Million | 17.55 Million | 58.03 Million | 9.03 Million |
| Operating Expenses | 7.53 Million | 45.41 Million | 67.56 Million | 81.71 Million | 15.41 Million |
| Selling, General and Administrative Expenses | 7.53 Million | 7.62 Million | 10.14 Million | 4.49 Million | 1.41 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 37.79 Million | 57.41 Million | 77.22 Million | 13.99 Million |
| Cost and Expenses | 260.5 Million | 85.62 Million | 117.78 Million | 118.29 Million | 20.41 Million |
| Operating Income | -23.58 Million | -63.95 Million | -50.01 Million | -22.29 Million | -6.37 Million |
| Interest Expense | 45.99 Million | 27.85 Million | 19.64 Million | 16.07 Million | 2.01 Million |
| Income Tax Expense | 2.76 Million | 388 Thousand | -3.06 Million | -1.85 Million | -931 Thousand |
| Earnings before Tax | -68.13 Million | -92.5 Million | -71.66 Million | -38.36 Million | -9.16 Million |
| Net Income | -70.89 Million | -92.89 Million | -68.59 Million | -36.5 Million | -8.23 Million |
| Earnings Per Share Basic | -0.39 | -0.80 | -1.08 | -0.39 | -0.11 |
| Earnings Per Share Diluted | -0.39 | -0.80 | -1.08 | -0.39 | -0.11 |
| Weighted Average Shares Outstanding | 182.67 Million | 115.49 Million | 63.8 Million | 93.58 Million | 77.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.67 Million | 115.49 Million | 63.8 Million | 93.58 Million | 77.42 Million |
| Gross Margin | -0.07 | -0.86 | 0.26 | 0.61 | 0.64 |
| EBIT Margin | 0.09 | -1.13 | -0.14 | 0.08 | -0.30 |
| Profit Margin | -0.30 | -4.29 | -1.01 | -0.39 | -0.59 |
| EBITDA | 20.74 Million | -24.43 Million | -9.36 Million | 7.29 Million | -4.16 Million |
| Earnings Before Tax Margin | -0.10 | -2.95 | -0.74 | -0.24 | -0.45 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.17 Million | 85.19 Million | 81.59 Million | 236.92 Million | 80.19 Million | 43.03 Million |
| Cost of Revenue | 64.26 Million | 80.91 Million | 82.52 Million | 252.97 Million | 18 Million | 18.7 Million |
| Gross Profit | 8.9 Million | 4.27 Million | -927 Thousand | -16.05 Million | 62.19 Million | 24.33 Million |
| Operating Expenses | 1.88 Million | 1.53 Million | 3.44 Million | 7.53 Million | 66.62 Million | 31.56 Million |
| Selling, General and Administrative Expenses | 1.97 Million | 1.72 Million | 1.85 Million | - | 1.93 Million | 1.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -88 Thousand | - | - | - | - | - |
| Cost and Expenses | 66.15 Million | 82.45 Million | 85.96 Million | 260.5 Million | 84.62 Million | 50.26 Million |
| Operating Income | 7.01 Million | 2.74 Million | -4.36 Million | -23.58 Million | -4.43 Million | -7.23 Million |
| Interest Expense | 12.49 Million | 12.52 Million | 13.02 Million | 45.99 Million | 12.62 Million | 10.58 Million |
| Income Tax Expense | 805 Thousand | 1.07 Million | 1.04 Million | 2.76 Million | 923 Thousand | 767 Thousand |
| Earnings before Tax | -5.5 Million | -8.55 Million | -17.37 Million | -68.13 Million | -16.74 Million | -17.23 Million |
| Net Income | -6.3 Million | -9.63 Million | -18.41 Million | -70.89 Million | -17.66 Million | -18 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | -0.10 | - | -0.10 | -0.10 |
| Earnings Per Share Diluted | -0.03 | -0.05 | -0.10 | - | -0.10 | -0.10 |
| Weighted Average Shares Outstanding | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million | 182.67 Million |
| Gross Margin | 0.12 | 0.05 | -0.01 | -0.07 | 0.78 | 0.57 |
| EBIT Margin | 0.26 | 0.18 | 0.08 | - | 0.09 | 0.09 |
| Profit Margin | -0.09 | -0.11 | -0.23 | -0.30 | -0.22 | -0.42 |
| EBITDA | 19.11 Million | 15.6 Million | 6.73 Million | - | 7.08 Million | 3.8 Million |
| Earnings Before Tax Margin | 0.10 | 0.03 | -0.05 | -0.10 | -0.06 | -0.17 |
GWRE
TGNO4
CMFV
SAN
HEKTS
2138