USD 36.85
(2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.81 Billion | 19.03 Billion | 17.86 Billion | 17.17 Billion | 15.27 Billion | 13.05 Billion |
Total Current Assets | 12.88 Billion | 11.83 Billion | 11.37 Billion | 11.23 Billion | 9.74 Billion | 10.1 Billion |
Cash And Short Term Investments | 2.7 Billion | 2.45 Billion | 2.01 Billion | 2.2 Billion | 2.15 Billion | 2.61 Billion |
Cash and Cash Equivalents | 2.7 Billion | 2.45 Billion | 2.01 Billion | 2.2 Billion | 2.15 Billion | 2.61 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 3.01 Billion | 1.66 Billion | 2.29 Billion | 1.88 Billion | 1.89 Billion |
Inventory | 7.06 Billion | 6.3 Billion | 6.16 Billion | 5.44 Billion | 4.92 Billion | 4.71 Billion |
Other Current Assets | 3.11 Billion | 49.27 Million | 3.19 Billion | -3.47 Billion | 781.31 Million | 803.08 Million |
Total Non-Current Assets | 7.93 Billion | 7.2 Billion | 6.49 Billion | 5.93 Billion | 5.53 Billion | 2.95 Billion |
Net PPE | 6.35 Billion | 5.64 Billion | 5.2 Billion | 4.73 Billion | 4.49 Billion | 2.06 Billion |
Good Will And Intangible Assets | 1.15 Billion | 1.17 Billion | 823.79 Million | 773.26 Million | 671.5 Million | 599.88 Million |
Good Will | 209.11 Million | 204.82 Million | 102.8 Million | 102.8 Million | 102.8 Million | 102.8 Million |
Intangible Assets | 946.36 Million | 968.2 Million | 720.98 Million | 670.45 Million | 568.7 Million | 497.07 Million |
Long-Term Investments | - | 184.62 Million | 170.44 Million | 153.48 Million | 134.01 Million | 95.46 Million |
Tax Assets | 85.15 Million | 70.42 Million | 108.14 Million | 106.21 Million | 110.69 Million | 47.13 Million |
Other Non Current Assets | 339.64 Million | 130.59 Million | 185.88 Million | 162.62 Million | 122.44 Million | 142.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.53 Billion | 13.07 Billion | 12.16 Billion | 12.36 Billion | 10.08 Billion | 8.14 Billion |
Total Current Liabilities | 11.82 Billion | 10.79 Billion | 9.92 Billion | 10.19 Billion | 8.14 Billion | 7.74 Billion |
Account Payables | 10.03 Billion | 9.26 Billion | 6.16 Billion | 7.02 Billion | 5.13 Billion | 5.66 Billion |
Tax Payables | 146.08 Million | 146.73 Million | 190.06 Million | 145.27 Million | 126.04 Million | 71.16 Million |
Short Term Debt | - | 1.08 Billion | 1.01 Billion | 946.97 Million | 890.41 Million | 852.7 Million |
Deferred Revenue | - | - | - | - | - | -852.7 Million |
Other Current Liabilities | 1.79 Billion | 444.31 Million | 2.74 Billion | 2.22 Billion | 2.11 Billion | 2.08 Billion |
Total Non Current Liabilities | 2.7 Billion | 2.27 Billion | 2.23 Billion | 2.17 Billion | 1.94 Billion | 391.89 Million |
Long-Term Debt | - | 2.15 Billion | 2.08 Billion | 1.97 Billion | 1.79 Billion | 192.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.68 Billion | 117.9 Million | 129.85 Million | 185.16 Million | 144.71 Million | 199 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.28 Billion | 5.96 Billion | 5.69 Billion | 4.8 Billion | 5.19 Billion | 4.91 Billion |
Stock Holders Equity | 6.28 Billion | 5.96 Billion | 5.69 Billion | 4.8 Billion | 5.19 Billion | 4.91 Billion |
Common Stock | 2.38 Million | 2.41 Million | 2.44 Million | 2.45 Million | 2.48 Million | 2.62 Million |
Retained Earnings | - | 4.9 Billion | 4.63 Billion | 3.72 Billion | 4.11 Billion | 4.61 Billion |
Accumulated other comprehensive income | - | -9.65 Million | -4.6 Million | 8.95 Million | 14.35 Million | 21.67 Million |
Common Stock Equity | 6.28 Billion | 5.96 Billion | 5.69 Billion | 4.8 Billion | 5.19 Billion | 4.91 Billion |
Capital Lease Obligation | 3.78 Billion | 3.23 Billion | 3.09 Billion | 2.92 Billion | 2.68 Billion | 192.89 Million |
Total Investments | 198.21 Million | 184.62 Million | 170.44 Million | 153.48 Million | 134.01 Million | 95.46 Million |
Total Debt | - | 3.23 Billion | 3.09 Billion | 2.92 Billion | 2.68 Billion | 192.89 Million |
Net Debt | -2.7 Billion | 783.74 Million | 1.08 Billion | 716.28 Million | 533.23 Million | -2.42 Billion |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.81 Billion | 18.59 Billion | 18.59 Billion | 19.03 Billion | 19.03 Billion | 19.03 Billion |
Total Current Assets | 12.88 Billion | 10.92 Billion | 10.92 Billion | 11.83 Billion | 11.83 Billion | 11.83 Billion |
Cash And Short Term Investments | 2.7 Billion | 853.05 Million | 853.05 Million | 2.45 Billion | 2.45 Billion | 2.45 Billion |
Cash and Cash Equivalents | 2.7 Billion | 853.05 Million | 853.05 Million | 2.45 Billion | 2.45 Billion | 2.45 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 2.46 Billion | 2.46 Billion | 3.01 Billion | 3.01 Billion | 2.04 Billion |
Inventory | 7.06 Billion | 7.57 Billion | 7.57 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion |
Other Current Assets | 3.11 Billion | 28.2 Million | 28.2 Million | 49.27 Million | 49.27 Million | 1.01 Billion |
Total Non-Current Assets | 7.93 Billion | 7.66 Billion | 7.66 Billion | 7.2 Billion | 7.2 Billion | 7.2 Billion |
Net PPE | 6.35 Billion | 5.98 Billion | 5.98 Billion | 5.64 Billion | 5.64 Billion | 5.64 Billion |
Good Will And Intangible Assets | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Good Will | 209.11 Million | 208.24 Million | 208.24 Million | 204.82 Million | 204.82 Million | 204.82 Million |
Intangible Assets | 946.36 Million | 950.85 Million | 950.85 Million | 968.2 Million | 968.2 Million | 968.2 Million |
Long-Term Investments | - | 189.23 Million | 189.23 Million | 184.62 Million | 184.62 Million | 184.62 Million |
Tax Assets | 85.15 Million | 159.97 Million | - | 70.42 Million | 70.42 Million | - |
Other Non Current Assets | 339.64 Million | 171.39 Million | 331.37 Million | 130.59 Million | 130.59 Million | 201.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.53 Billion | 13.35 Billion | 13.35 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion |
Total Current Liabilities | 11.82 Billion | 10.63 Billion | 10.63 Billion | 10.79 Billion | 10.79 Billion | 10.79 Billion |
Account Payables | 10.03 Billion | 9.13 Billion | 9.13 Billion | 9.26 Billion | 9.26 Billion | 7.21 Billion |
Tax Payables | 146.08 Million | 91.38 Million | - | 146.73 Million | 146.73 Million | - |
Short Term Debt | - | 1.16 Billion | - | 1.08 Billion | 1.08 Billion | - |
Deferred Revenue | - | -1.16 Billion | - | - | - | - |
Other Current Liabilities | 1.79 Billion | 1.49 Billion | 1.49 Billion | 444.31 Million | 444.31 Million | 3.58 Billion |
Total Non Current Liabilities | 2.7 Billion | 2.72 Billion | 2.72 Billion | 2.27 Billion | 2.27 Billion | 2.27 Billion |
Long-Term Debt | - | 2.53 Billion | 2.53 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion |
Deferred Revenue Non Current | - | -45.87 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.68 Billion | 186.55 Million | 186.55 Million | 117.9 Million | 117.9 Million | 117.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.28 Billion | 5.23 Billion | 5.23 Billion | 5.96 Billion | 5.96 Billion | 5.96 Billion |
Stock Holders Equity | 6.28 Billion | 5.23 Billion | 5.23 Billion | 5.96 Billion | 5.96 Billion | 5.96 Billion |
Common Stock | 2.38 Million | 2.38 Million | 2.38 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Retained Earnings | - | 4.16 Billion | 4.16 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion |
Accumulated other comprehensive income | - | 388.99 Thousand | 388.99 Thousand | -9.65 Million | -9.65 Million | -9.65 Million |
Common Stock Equity | 6.28 Billion | 5.23 Billion | 5.23 Billion | 5.96 Billion | 5.96 Billion | 5.96 Billion |
Capital Lease Obligation | 3.78 Billion | 3.7 Billion | 3.7 Billion | 3.23 Billion | 3.23 Billion | 3.23 Billion |
Total Investments | 198.21 Million | 189.23 Million | 189.23 Million | 184.62 Million | 184.62 Million | 184.62 Million |
Total Debt | - | 3.7 Billion | 2.53 Billion | 3.23 Billion | 3.23 Billion | 2.15 Billion |
Net Debt | -2.7 Billion | 2.85 Billion | 1.68 Billion | 783.74 Million | 783.74 Million | -302.69 Million |
VPO
MCC
JUBLINDS
IFAN
3318
APH