USD 24.09
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 297.8 Billion | 342.25 Billion | 327.22 Billion | 287.6 Billion | 267.98 Billion | 247.24 Billion |
Cost of Revenue | -41.32 Billion | - | - | - | - | - |
Gross Profit | 339.12 Billion | 342.25 Billion | 327.22 Billion | 287.6 Billion | 267.98 Billion | 247.24 Billion |
Operating Expenses | 31.53 Billion | 122.06 Billion | 116.87 Billion | 102.81 Billion | 91.49 Billion | 81.11 Billion |
Selling, General and Administrative Expenses | 31.53 Billion | 113.37 Billion | 109.72 Billion | 96.74 Billion | 86.54 Billion | 77.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.68 Billion | 7.15 Billion | 6.06 Billion | 4.95 Billion | -111 Million |
Cost and Expenses | 31.53 Billion | 122.06 Billion | 116.87 Billion | 102.81 Billion | 91.49 Billion | 81.11 Billion |
Operating Income | 266.26 Billion | 298.97 Billion | 147.26 Billion | 121.82 Billion | 116.57 Billion | 216.76 Billion |
Interest Expense | 160.94 Billion | 135.14 Billion | 123.13 Billion | 122.39 Billion | 119.9 Billion | 110.52 Billion |
Income Tax Expense | 28.61 Billion | 25.81 Billion | 27.33 Billion | 24.48 Billion | 23.7 Billion | 25.67 Billion |
Earnings before Tax | 176.61 Billion | 165.11 Billion | 148.17 Billion | 122.44 Billion | 117.13 Billion | 106.49 Billion |
Net Income | 146.6 Billion | 138.01 Billion | 119.92 Billion | 97.34 Billion | 92.86 Billion | 80.56 Billion |
Earnings Per Share Basic | 5.63 | 5.26 | 23.46 | 19.06 | 18.14 | 15.65 |
Earnings Per Share Diluted | 5.81 | 5.26 | 23.46 | 19.06 | 18.14 | 15.65 |
Weighted Average Shares Outstanding | 26.03 Billion | 25.21 Billion | 5.11 Billion | 5.1 Billion | 5.12 Billion | 5.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.21 Billion | 25.21 Billion | 5.11 Billion | 5.1 Billion | 5.12 Billion | 5.14 Billion |
Gross Margin | 1.14 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.92 | 0.49 | 0.47 | 0.48 | 0.88 |
Profit Margin | 0.49 | 0.40 | 0.37 | 0.34 | 0.35 | 0.33 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.89 | 0.87 | 0.45 | 0.42 | 0.44 | 0.88 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 79.76 Billion | 127.48 Billion | 86.41 Billion | 76.36 Billion | 500.76 Billion | 81.81 Billion |
Cost of Revenue | - | - | 15.01 Billion | -44.36 Billion | 161.63 Billion | - |
Gross Profit | 79.76 Billion | 127.48 Billion | 71.4 Billion | 120.73 Billion | 339.12 Billion | 81.81 Billion |
Operating Expenses | 25.82 Billion | 28.83 Billion | 26.96 Billion | 35.84 Billion | 39.67 Billion | 28.77 Billion |
Selling, General and Administrative Expenses | 23.3 Billion | 26.93 Billion | 24.5 Billion | 33.47 Billion | - | 26.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.51 Billion | -28.83 Billion | 3 Million | 3 Million | -39.67 Billion | -53 Million |
Cost and Expenses | 25.82 Billion | 83 Billion | 26.21 Billion | 79.31 Billion | 327.39 Billion | 28.77 Billion |
Operating Income | -219 Million | -271 Million | 44.44 Billion | 43.41 Billion | 176.65 Billion | 43.9 Billion |
Interest Expense | 40.7 Billion | 41.41 Billion | 42.13 Billion | 42.05 Billion | 160.94 Billion | 40.55 Billion |
Income Tax Expense | 5.77 Billion | 7.51 Billion | 6.74 Billion | 8.39 Billion | 28.61 Billion | 5.76 Billion |
Earnings before Tax | 44.43 Billion | 44.45 Billion | 45.18 Billion | 41.43 Billion | 174.14 Billion | 44.3 Billion |
Net Income | 38.44 Billion | 36.66 Billion | 38.07 Billion | 32.71 Billion | 146.6 Billion | 38.13 Billion |
Earnings Per Share Basic | 1.52 | 1.45 | 1.45 | 1.20 | - | 1.51 |
Earnings Per Share Diluted | 1.52 | 1.45 | 1.45 | 1.20 | - | 1.51 |
Weighted Average Shares Outstanding | 25.21 Billion | 25.21 Billion | 26.21 Billion | 27.2 Billion | 25.21 Billion | 25.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.21 Billion | 25.21 Billion | 26.21 Billion | 27.2 Billion | 25.21 Billion | 25.21 Billion |
Gross Margin | 1.00 | 1.00 | 0.83 | 1.58 | 0.68 | 1.00 |
EBIT Margin | -0.00 | 0.02 | 0.00 | -0.01 | - | 0.54 |
Profit Margin | 0.48 | 0.29 | 0.44 | 0.43 | 0.29 | 0.47 |
EBITDA | -219 Million | 2.15 Billion | 381 Million | -911 Million | - | 43.9 Billion |
Earnings Before Tax Margin | -0.00 | -0.00 | 0.51 | 0.57 | 0.35 | 0.54 |
PKE
SSV
KECL
EBGEF
MARP
BCE