USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.73 Thousand | 139.65 Thousand | 521.55 Thousand | 126.93 Thousand | 48.51 Thousand | 42.92 Thousand |
Total Current Assets | 5394.67 | 8067.49 | 80.69 Thousand | 126.93 Thousand | 34.02 Thousand | 42.92 Thousand |
Cash And Short Term Investments | 884.27 | 3029.73 | 7399.23 | 83.33 Thousand | 53.21 | - |
Cash and Cash Equivalents | 884.27 | 3029.73 | 7399.23 | 83.33 Thousand | 53.21 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4510.40 | 5037.75 | 68.35 Thousand | 43.6 Thousand | 33.97 Thousand | 41.03 Thousand |
Inventory | -4511.80 | -5043.76 | 0.52 | -43.65 Thousand | -33.92 Thousand | - |
Other Current Assets | 4511.80 | 5043.76 | 4941.25 | 43.65 Thousand | 33.92 Thousand | 1883.15 |
Total Non-Current Assets | 23.34 Thousand | 131.59 Thousand | 440.86 Thousand | - | 14.48 Thousand | - |
Net PPE | - | - | - | - | 14.48 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 23.34 Thousand | 131.59 Thousand | 440.86 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 0.33 | 0.51 | - | - | 1.00 | - |
Total Liabilities | 794.08 Thousand | 731.28 Thousand | 533.6 Thousand | 641.74 Thousand | 250.45 Thousand | 581.33 Thousand |
Total Current Liabilities | 794.08 Thousand | 731.28 Thousand | 533.6 Thousand | 491.68 Thousand | 245.74 Thousand | 581.33 Thousand |
Account Payables | 709.96 Thousand | 740.17 Thousand | 569.32 Thousand | 306.52 Thousand | 280.73 Thousand | 656.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.44 Thousand | 3585.00 | 2834.30 | 136.82 Thousand | 29.25 Thousand | 98 Thousand |
Deferred Revenue | -709.96 Thousand | -3585.00 | -569.32 Thousand | -306.52 Thousand | -280.73 Thousand | -656.18 Thousand |
Other Current Liabilities | 753.63 Thousand | -8889.00 | 530.77 Thousand | 354.86 Thousand | 216.49 Thousand | 483.33 Thousand |
Total Non Current Liabilities | - | - | - | 150.05 Thousand | 4704.07 | - |
Long-Term Debt | - | - | - | 150.05 Thousand | 6100.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1395.93 | - |
Other Liabilities | - | - | - | 1.00 | -0.07 | - |
Total Equity | -765.34 Thousand | -591.62 Thousand | -12.04 Thousand | -514.81 Thousand | -201.93 Thousand | -538.41 Thousand |
Stock Holders Equity | -765.34 Thousand | -591.62 Thousand | -12.04 Thousand | -514.81 Thousand | -201.93 Thousand | -538.41 Thousand |
Common Stock | 9 Million | 8.8 Million | 9.43 Million | 7.56 Million | 7.42 Million | 7.02 Million |
Retained Earnings | -10.65 Million | -10.26 Million | -10.1 Million | -8.61 Million | -9.17 Million | -9.6 Million |
Accumulated other comprehensive income | 888.54 Thousand | 868.76 Thousand | 661.8 Thousand | 537.77 Thousand | 8.96 Million | 13.55 Thousand |
Common Stock Equity | -765.34 Thousand | -591.62 Thousand | -12.04 Thousand | -514.81 Thousand | -201.93 Thousand | -538.41 Thousand |
Capital Lease Obligation | - | - | - | - | 4704.07 | - |
Total Investments | 23.34 Thousand | 131.59 Thousand | 440.86 Thousand | - | - | - |
Total Debt | 40.44 Thousand | 3585.00 | 2834.30 | 286.88 Thousand | 33.96 Thousand | 98 Thousand |
Net Debt | 39.55 Thousand | 555.27 | -4564.92 | 203.55 Thousand | 33.9 Thousand | 98 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 29.07 Thousand | 26.1 Thousand | 28.73 Thousand | 28.73 Thousand | 59.49 Thousand | 31.82 Thousand |
Total Current Assets | 13.08 Thousand | 5106.87 | 5394.67 | 5394.67 | 8153.78 | 13.16 Thousand |
Cash And Short Term Investments | 4724.00 | 336.62 | 884.27 | 884.27 | 5635.58 | 9168.22 |
Cash and Cash Equivalents | 4724.00 | 336.62 | 884.27 | 884.27 | 5635.58 | 9168.22 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8359.00 | 4770.25 | 4510.40 | 4510.40 | 2518.20 | 3999.07 |
Inventory | - | - | -4.51 | -4511.80 | -2.52 | -4.30 |
Other Current Assets | - | - | 4.51 | 4511.80 | 2.52 | 4.00 |
Total Non-Current Assets | 15.98 Thousand | 21 Thousand | 23.34 Thousand | 23.34 Thousand | 51.34 Thousand | 18.65 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.98 Thousand | 21 Thousand | 23.34 Thousand | 23.34 Thousand | 51.34 Thousand | 18.65 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 0.13 | 0.33 | 0.33 | 0.22 | - |
Total Liabilities | 1.09 Million | 785.16 Thousand | 794.08 Thousand | 794.08 Thousand | 753.55 Thousand | 759.16 Thousand |
Total Current Liabilities | 1.09 Million | 785.16 Thousand | 794.08 Thousand | 794.08 Thousand | 753.55 Thousand | 759.16 Thousand |
Account Payables | 785.2 Thousand | 718.72 Thousand | 709.96 Thousand | 709.96 Thousand | 764.9 Thousand | 747.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.39 Thousand | 41.33 Thousand | 40.44 Thousand | 40.44 Thousand | 37.97 Thousand | 38.91 Thousand |
Deferred Revenue | 307.44 Thousand | -718.72 Thousand | -709.96 Thousand | -709.96 Thousand | -764.9 Thousand | -747.5 Thousand |
Other Current Liabilities | -58.39 Thousand | 743.82 Thousand | 753.63 Thousand | 753.63 Thousand | 715.58 Thousand | 720.24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.06 Million | -759.05 Thousand | -765.34 Thousand | -765.34 Thousand | -694.05 Thousand | -727.33 Thousand |
Stock Holders Equity | -1.06 Million | -759.05 Thousand | -765.34 Thousand | -765.34 Thousand | -694.05 Thousand | -727.33 Thousand |
Common Stock | 11.93 Million | 8.8 Million | 9 Million | 9 Million | 8.78 Million | 9 Million |
Retained Earnings | -14.17 Million | -10.43 Million | -10.65 Million | -10.65 Million | -10.34 Million | -10.61 Million |
Accumulated other comprehensive income | 1.17 Million | 869.35 Thousand | 888.54 Thousand | 888.54 Thousand | 866.87 Thousand | 888.42 Thousand |
Common Stock Equity | -1.06 Million | -759.05 Thousand | -765.34 Thousand | -765.34 Thousand | -694.05 Thousand | -727.33 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.98 Thousand | 21 Thousand | 23.34 Thousand | 23.34 Thousand | 51.34 Thousand | 18.65 Thousand |
Total Debt | 58.39 Thousand | 41.33 Thousand | 40.44 Thousand | 40.44 Thousand | 37.97 Thousand | 38.91 Thousand |
Net Debt | 53.66 Thousand | 40.99 Thousand | 39.55 Thousand | 39.55 Thousand | 32.33 Thousand | 29.74 Thousand |
SOM
ASTERDM
BEEKAY
1447
8173
013360