AUD 0.43
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 69.8 Million | 62.49 Million | 58.09 Million | 56.16 Million | 61.69 Million | 34.75 Million |
Total Current Assets | 35.13 Million | 27.49 Million | 30.31 Million | 34.12 Million | 40.23 Million | 20.15 Million |
Cash And Short Term Investments | 16.17 Million | 11.95 Million | 15.64 Million | 21.1 Million | 30.17 Million | 7.69 Million |
Cash and Cash Equivalents | 16.17 Million | 11.95 Million | 15.64 Million | 21.1 Million | 30.17 Million | 7.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.05 Million | 9.02 Million | 9.2 Million | 8.22 Million | 6.12 Million | 7.11 Million |
Inventory | 6.28 Million | 4.1 Million | 3.08 Million | 2.32 Million | 2.24 Million | 1.9 Million |
Other Current Assets | 1.19 Million | 2.41 Million | 2.37 Million | 2.46 Million | 1.69 Million | 3.44 Million |
Total Non-Current Assets | 34.66 Million | 34.99 Million | 27.77 Million | 22.03 Million | 21.45 Million | 10.91 Million |
Net PPE | 11.14 Million | 12.72 Million | 9.11 Million | 10.34 Million | 10.23 Million | 3.24 Million |
Good Will And Intangible Assets | 8.46 Million | 25.46 Million | 21.48 Million | 14.84 Million | 14.39 Million | 7.66 Million |
Good Will | 6.34 Million | 6.49 Million | 6.03 Million | 6.25 Million | 6.46 Million | 6.4 Million |
Intangible Assets | 2.12 Million | 18.97 Million | 15.44 Million | 8.58 Million | 7.92 Million | 1.25 Million |
Long-Term Investments | 57.18 Thousand | 39.91 Thousand | 264 Thousand | 78.53 Thousand | 204.01 Thousand | 141.2 Thousand |
Tax Assets | 3.14 Million | 3.25 Million | 2.95 Million | 3.03 Million | 3.08 Million | 3.42 Million |
Other Non Current Assets | 11.85 Million | -6.49 Million | -6.03 Million | -6.25 Million | -6.46 Million | -3.57 Million |
Other Assets | - | - | - | - | - | 3.68 Million |
Total Liabilities | 24.78 Million | 40.08 Million | 30.3 Million | 24 Million | 27.85 Million | 16.93 Million |
Total Current Liabilities | 19.94 Million | 18.35 Million | 23.77 Million | 16.19 Million | 18.78 Million | 16.04 Million |
Account Payables | 13.11 Million | 11.99 Million | 12.59 Million | 10.33 Million | 8.27 Million | 7.82 Million |
Tax Payables | 218.29 Thousand | 458.27 Thousand | 1.11 Million | 1 Million | 634.43 Thousand | 952.72 Thousand |
Short Term Debt | 306.93 Thousand | 2.56 Million | 6.65 Million | 1.95 Million | 7.28 Million | 3.23 Million |
Deferred Revenue | 182.19 Thousand | 233.44 Thousand | 261 Thousand | 260.73 Thousand | 292.24 Thousand | 277.33 Thousand |
Other Current Liabilities | 6.34 Million | 3.56 Million | 4.26 Million | 3.64 Million | 2.92 Million | 4.7 Million |
Total Non Current Liabilities | 4.83 Million | 21.72 Million | 6.53 Million | 7.81 Million | 9.07 Million | 884.67 Thousand |
Long-Term Debt | 709.07 Thousand | 16.35 Million | 2.01 Million | 2.34 Million | 2.5 Million | 359.08 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.12 Million | 5.37 Million | 4.51 Million | 5.46 Million | 6.56 Million | 525.59 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 45.02 Million | 22.4 Million | 27.78 Million | 32.15 Million | 33.83 Million | 17.81 Million |
Stock Holders Equity | 45.02 Million | 22.4 Million | 27.78 Million | 32.15 Million | 33.83 Million | 17.81 Million |
Common Stock | 119.96 Million | 74.27 Million | 74.27 Million | 74.25 Million | 73.94 Million | 68.44 Million |
Retained Earnings | -74.48 Million | -62.29 Million | -54.29 Million | -49.85 Million | -48.66 Million | -47.49 Million |
Accumulated other comprehensive income | -457.54 Thousand | 10.42 Million | 7.81 Million | 7.76 Million | 8.55 Million | 7.68 Million |
Common Stock Equity | 45.02 Million | 22.4 Million | 27.78 Million | 32.15 Million | 33.83 Million | 17.81 Million |
Capital Lease Obligation | 5.7 Million | 4.58 Million | 3.33 Million | 4.6 Million | 5.73 Million | 359.08 Thousand |
Total Investments | 57.18 Thousand | 39.91 Thousand | 264 Thousand | 78.53 Thousand | 204.01 Thousand | 141.2 Thousand |
Total Debt | 1.01 Million | 23.51 Million | 12.01 Million | 8.9 Million | 15.52 Million | 3.59 Million |
Net Debt | -15.16 Million | 11.55 Million | -3.63 Million | -12.2 Million | -14.64 Million | -4.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.8 Million | 69.8 Million | 63.91 Million | 62.49 Million | 62.49 Million | 64.64 Million |
Total Current Assets | 35.13 Million | 35.13 Million | 30.22 Million | 27.49 Million | 27.49 Million | 32.48 Million |
Cash And Short Term Investments | 16.17 Million | 16.17 Million | 12.83 Million | 11.95 Million | 11.95 Million | 16.87 Million |
Cash and Cash Equivalents | 16.17 Million | 16.17 Million | 12.83 Million | 11.95 Million | 11.95 Million | 16.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.24 Million | 7.05 Million | 12.55 Million | 9.02 Million | 9.02 Million | 11.68 Million |
Inventory | 6.28 Million | 6.28 Million | 4.82 Million | 4.1 Million | 4.1 Million | 3.92 Million |
Other Current Assets | 4.43 Million | 1.19 Million | - | 2.41 Million | 2.41 Million | - |
Total Non-Current Assets | 34.66 Million | 34.66 Million | 33.69 Million | 34.99 Million | 34.99 Million | 32.16 Million |
Net PPE | 11.14 Million | 11.14 Million | 12.04 Million | 12.72 Million | 12.72 Million | 11.64 Million |
Good Will And Intangible Assets | 6.34 Million | 8.46 Million | 8.92 Million | 25.46 Million | 25.46 Million | 9.16 Million |
Good Will | 6.34 Million | 6.34 Million | 6.46 Million | 6.49 Million | 6.49 Million | 6.23 Million |
Intangible Assets | - | 2.12 Million | 2.45 Million | 18.97 Million | 18.97 Million | 2.93 Million |
Long-Term Investments | 57.18 Thousand | 57.18 Thousand | 37.18 Thousand | 39.91 Thousand | 39.91 Thousand | 215.22 Thousand |
Tax Assets | 3.14 Million | 3.14 Million | 2.86 Million | 3.25 Million | 3.25 Million | 2.95 Million |
Other Non Current Assets | 13.97 Million | 11.85 Million | 9.83 Million | -6.49 Million | -6.49 Million | 8.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.78 Million | 24.78 Million | 34.01 Million | 40.08 Million | 40.08 Million | 39.63 Million |
Total Current Liabilities | 19.94 Million | 19.94 Million | 17.45 Million | 18.35 Million | 18.35 Million | 17.7 Million |
Account Payables | 13.11 Million | 13.11 Million | 11.31 Million | 11.99 Million | 12.22 Million | 11.68 Million |
Tax Payables | 218.29 Thousand | 218.29 Thousand | 316.38 Thousand | 458.27 Thousand | 458.27 Thousand | 535.98 Thousand |
Short Term Debt | 2.6 Million | 306.93 Thousand | 2.85 Million | 2.56 Million | 2.56 Million | 2.29 Million |
Deferred Revenue | 182.19 Thousand | 182.19 Thousand | 316.38 Thousand | 233.44 Thousand | 1530.00 | 535.98 Thousand |
Other Current Liabilities | 4.04 Million | 6.34 Million | 2.97 Million | 3.56 Million | 3.55 Million | 3.18 Million |
Total Non Current Liabilities | 4.83 Million | 4.83 Million | 16.55 Million | 21.72 Million | 21.72 Million | 21.92 Million |
Long-Term Debt | 709.07 Thousand | 709.07 Thousand | 11.64 Million | 16.35 Million | 16.35 Million | 16.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.12 Million | 4.12 Million | 4.91 Million | 5.37 Million | 5.37 Million | 5.41 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 45.02 Million | 45.02 Million | 29.9 Million | 22.4 Million | 22.4 Million | 25.01 Million |
Stock Holders Equity | 45.02 Million | 45.02 Million | 29.9 Million | 22.4 Million | 22.4 Million | 25.01 Million |
Common Stock | 110.23 Million | 119.96 Million | 88.84 Million | 74.27 Million | 74.27 Million | 74.27 Million |
Retained Earnings | -74.53 Million | -74.48 Million | -68.64 Million | -62.29 Million | -62.29 Million | -58.04 Million |
Accumulated other comprehensive income | - | -457.54 Thousand | 9.69 Million | 10.42 Million | 10.42 Million | 8.78 Million |
Common Stock Equity | 45.02 Million | 45.02 Million | 29.9 Million | 22.4 Million | 22.4 Million | 25.01 Million |
Capital Lease Obligation | 3.4 Million | 5.7 Million | 4.04 Million | 4.58 Million | 4.58 Million | 4.17 Million |
Total Investments | 57.18 Thousand | 57.18 Thousand | 37.18 Thousand | 39.91 Thousand | 39.91 Thousand | 215.22 Thousand |
Total Debt | 6.71 Million | 1.01 Million | 18.53 Million | 23.51 Million | 23.51 Million | 22.97 Million |
Net Debt | -9.45 Million | -15.16 Million | 5.7 Million | 11.55 Million | 11.55 Million | 6.1 Million |
ASTERDM
BEEKAY
000501
8173
013360
CHYPF