USD 0.2
(-8.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.93 Million | 36.82 Million | 30.72 Million | 66.14 Million | 39.97 Million | 13.12 Million |
Total Current Assets | 17.07 Million | 30.47 Million | 23.98 Million | 59.48 Million | 32.64 Million | 8.93 Million |
Cash And Short Term Investments | 7.5 Million | 17.9 Million | 9.98 Million | 53.59 Million | 29.88 Million | 6.33 Million |
Cash and Cash Equivalents | 6.86 Million | 3.9 Million | 9.49 Million | 53.46 Million | 29.88 Million | 6.33 Million |
Short Term Investments | 639.28 Thousand | 14 Million | 488.29 Thousand | 133.53 Thousand | - | - |
Net Receivables | 8.89 Million | 11.9 Million | 13.14 Million | 5.37 Million | 2.3 Million | 2.1 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | - | 666.22 Thousand | 852.28 Thousand | 514.91 Thousand | 455.83 Thousand | 492.41 Thousand |
Total Non-Current Assets | 7.86 Million | 6.35 Million | 6.73 Million | 6.66 Million | 7.33 Million | 4.18 Million |
Net PPE | 5.54 Million | 5.5 Million | 5.89 Million | 5.81 Million | 5.44 Million | 2.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.47 Million | 844.59 Thousand | 844.59 Thousand | 844.59 Thousand | 250 Thousand | 1.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 844.59 Thousand | - | - | - | 1.63 Million | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 9.34 Million | 6.94 Million | 12.79 Million | 19.21 Million | 7.64 Million | 5.72 Million |
Total Current Liabilities | 6.01 Million | 3.98 Million | 9.04 Million | 7.08 Million | 3.07 Million | 2.12 Million |
Account Payables | - | 3160.67 | 8199.95 | 6455.75 | 2429.96 | 1480.44 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 688.36 Thousand | 702.59 Thousand | 518.72 Thousand | 501.47 Thousand | 532.13 Thousand |
Deferred Revenue | - | -3160.67 | -8199.95 | -6455.75 | -2429.96 | -1480.44 |
Other Current Liabilities | 6.01 Million | 3.3 Million | 8.34 Million | 6.57 Million | 2.57 Million | 1.59 Million |
Total Non Current Liabilities | 3.32 Million | 2.95 Million | 3.74 Million | 12.12 Million | 4.56 Million | 3.59 Million |
Long-Term Debt | - | 384.29 Thousand | 554.21 Thousand | 711.99 Thousand | 587.78 Thousand | 15.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Million | 2.57 Million | 3.18 Million | 11.41 Million | 3.97 Million | 3.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.58 Million | 29.88 Million | 17.92 Million | 46.93 Million | 32.33 Million | 7.4 Million |
Stock Holders Equity | 15.58 Million | 29.88 Million | 17.92 Million | 46.93 Million | 32.33 Million | 7.4 Million |
Common Stock | 210.88 Million | 184.02 Million | 169.47 Million | 166.11 Million | 87.24 Million | 47.7 Million |
Retained Earnings | -200.45 Million | -166.72 Million | -167.13 Million | -133.9 Million | -65.71 Million | -47.26 Million |
Accumulated other comprehensive income | - | 12.58 Million | 15.58 Million | 14.72 Million | 10.81 Million | 6.95 Million |
Common Stock Equity | 15.58 Million | 29.88 Million | 17.92 Million | 46.93 Million | 32.33 Million | 7.4 Million |
Capital Lease Obligation | 1.01 Million | 1.07 Million | 1.25 Million | 1.23 Million | 1.08 Million | 15.06 Thousand |
Total Investments | 2.11 Million | 14 Million | 488.29 Thousand | 133.53 Thousand | 250 Thousand | 1.63 Million |
Total Debt | - | 1.07 Million | 1.25 Million | 1.23 Million | 1.08 Million | 547.19 Thousand |
Net Debt | -6.86 Million | -2.82 Million | -8.24 Million | -52.22 Million | -28.79 Million | -5.79 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.93 Million | 32.06 Million | 33.25 Million | 26.41 Million | 36.82 Million | 36.82 Million |
Total Current Assets | 17.07 Million | 26.06 Million | 24.33 Million | 18.08 Million | 30.47 Million | 30.47 Million |
Cash And Short Term Investments | 7.5 Million | 17.11 Million | 8.83 Million | 5.32 Million | 17.9 Million | 17.9 Million |
Cash and Cash Equivalents | 6.86 Million | 14.89 Million | 6.84 Million | 1.21 Million | 3.9 Million | 3.9 Million |
Short Term Investments | 639.28 Thousand | 2.22 Million | 1.98 Million | 4.1 Million | 14 Million | 14 Million |
Net Receivables | 8.89 Million | 8.16 Million | 14.68 Million | 12.24 Million | 11.9 Million | 11.9 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | - | 786.75 Thousand | 814.34 Thousand | 520.02 Thousand | 666.22 Thousand | 666.22 Thousand |
Total Non-Current Assets | 7.86 Million | 6 Million | 8.91 Million | 8.33 Million | 6.35 Million | 6.35 Million |
Net PPE | 5.54 Million | 5.15 Million | 5.41 Million | 5.59 Million | 5.5 Million | 5.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.47 Million | 844.59 Thousand | 3.5 Million | 2.73 Million | 844.59 Thousand | 844.59 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 844.59 Thousand | - | -1.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.34 Million | 9.81 Million | 9.81 Million | 10.73 Million | 6.94 Million | 6.94 Million |
Total Current Liabilities | 6.01 Million | 7 Million | 6.96 Million | 7.92 Million | 3.98 Million | 3.98 Million |
Account Payables | - | 6.56 Million | 5.8 Million | 7134.58 | 3160.67 | 3160.67 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 267.22 Thousand | 486.46 Thousand | 617.61 Thousand | 688.36 Thousand | 688.36 Thousand |
Deferred Revenue | - | -6.56 Million | -5805.80 | -7134.58 | -3160.67 | -3160.67 |
Other Current Liabilities | 6.01 Million | 6.73 Million | 677.1 Thousand | 7.3 Million | 3.3 Million | 3.3 Million |
Total Non Current Liabilities | 3.32 Million | 2.8 Million | 2.85 Million | 2.81 Million | 2.95 Million | 2.95 Million |
Long-Term Debt | - | 253.07 Thousand | 284.69 Thousand | 330.59 Thousand | 384.29 Thousand | 384.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.32 Million | 2.55 Million | 2.56 Million | 2.47 Million | 2.57 Million | 2.57 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 15.58 Million | 22.25 Million | 23.43 Million | 15.67 Million | 29.88 Million | 29.88 Million |
Stock Holders Equity | 15.58 Million | 22.25 Million | 23.43 Million | 15.67 Million | 29.88 Million | 29.88 Million |
Common Stock | 210.88 Million | 210.07 Million | 206.57 Million | 194.45 Million | 184.02 Million | 184.02 Million |
Retained Earnings | -200.45 Million | -193.16 Million | -187.96 Million | -182.03 Million | -166.72 Million | -166.72 Million |
Accumulated other comprehensive income | - | 5.34 Million | 4.83 Million | 3.26 Million | 12.58 Million | 12.58 Million |
Common Stock Equity | 15.58 Million | 22.25 Million | 23.43 Million | 15.67 Million | 29.88 Million | 29.88 Million |
Capital Lease Obligation | 1.01 Million | 253.07 Thousand | 284.69 Thousand | 948.2 Thousand | 1.07 Million | 1.07 Million |
Total Investments | 2.11 Million | 3.06 Million | 5.48 Million | 4.1 Million | 14 Million | 14 Million |
Total Debt | - | 520.3 Thousand | 771.16 Thousand | 948.2 Thousand | 1.07 Million | 1.07 Million |
Net Debt | -6.86 Million | -14.37 Million | -6.07 Million | -267.83 Thousand | -2.82 Million | -2.82 Million |
EVRRF
KITEX
MGA
ASHISHPO
GLSTW
CCPUF