USD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.36 Million | 11.44 Million | 9.88 Million | 2.45 Million | 126.06 Thousand | 163.31 Thousand |
Total Current Assets | 4.71 Million | 2.38 Million | 4.02 Million | 868.6 Thousand | 126.06 Thousand | 163.31 Thousand |
Cash And Short Term Investments | 2.45 Million | 995.88 Thousand | 3.2 Million | 744.04 Thousand | 125.12 Thousand | 162.61 Thousand |
Cash and Cash Equivalents | 765.63 Thousand | 265.11 Thousand | 627.99 Thousand | 230.78 Thousand | 125.12 Thousand | 162.61 Thousand |
Short Term Investments | 1.69 Million | 730.76 Thousand | 2.57 Million | 513.25 Thousand | - | - |
Net Receivables | 2.17 Million | 1.25 Million | 395.45 Thousand | 74.88 Thousand | - | - |
Inventory | 1.00 | 2.00 | - | - | - | - |
Other Current Assets | 82.42 Thousand | 135.06 Thousand | 432.66 Thousand | 49.68 Thousand | - | 700.27 |
Total Non-Current Assets | 11.64 Million | 9.05 Million | 5.85 Million | 1.58 Million | - | - |
Net PPE | 10.26 Million | 8.54 Million | 5.62 Million | 1.52 Million | - | - |
Good Will And Intangible Assets | 219.32 Thousand | 194.76 Thousand | 65.59 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 219.32 Thousand | 194.76 Thousand | 65.59 Thousand | - | - | - |
Long-Term Investments | 891.92 Thousand | - | - | - | - | - |
Tax Assets | -53.84 Thousand | - | - | - | - | - |
Other Non Current Assets | 272.46 Thousand | 319.04 Thousand | 163.34 Thousand | 57.78 Thousand | - | - |
Other Assets | - | 0.00 | -0.00 | - | - | - |
Total Liabilities | 11.36 Million | 7.92 Million | 3.7 Million | 1.79 Million | 51.37 Thousand | 75.44 Thousand |
Total Current Liabilities | 5.38 Million | 4.5 Million | 2.78 Million | 1.51 Million | 51.37 Thousand | 75.44 Thousand |
Account Payables | 80.7 Thousand | 714.36 Thousand | 1.27 Million | 46.59 Thousand | - | 43.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.79 Million | 1.27 Million | 198.2 Thousand | 1.38 Million | - | 42.96 Thousand |
Deferred Revenue | 2.31 Million | 1.82 Million | 243.58 Thousand | - | - | -43.69 Thousand |
Other Current Liabilities | 188.18 Thousand | 681.7 Thousand | 1.07 Million | 83.6 Thousand | - | -11.21 Thousand |
Total Non Current Liabilities | 5.98 Million | 3.42 Million | 912.33 Thousand | 283.45 Thousand | - | - |
Long-Term Debt | 4.31 Million | 1.75 Million | 37.41 Thousand | 107.78 Thousand | - | - |
Deferred Revenue Non Current | - | - | -0.02 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | 1.66 Million | 866.99 Thousand | 175.66 Thousand | - | - |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 4.99 Million | 3.52 Million | 6.18 Million | 655.02 Thousand | 74.68 Thousand | 87.86 Thousand |
Stock Holders Equity | 4.99 Million | 3.52 Million | 6.18 Million | 655.02 Thousand | 74.68 Thousand | 87.86 Thousand |
Common Stock | 10.88 Million | 10.64 Million | 8.53 Million | 2.23 Million | 731.33 Thousand | 543.66 Thousand |
Retained Earnings | -8.65 Million | -9.03 Million | -3.36 Million | -1.97 Million | -695.64 Thousand | -498.08 Thousand |
Accumulated other comprehensive income | - | 12.55 Million | 137.87 Thousand | 123.93 Thousand | - | 42.29 Thousand |
Common Stock Equity | 4.99 Million | 3.52 Million | 6.18 Million | 655.02 Thousand | 74.68 Thousand | 87.86 Thousand |
Capital Lease Obligation | 1.66 Million | 1.66 Million | 866.99 Thousand | 175.66 Thousand | - | - |
Total Investments | 2.58 Million | 730.76 Thousand | 2.57 Million | 513.25 Thousand | - | - |
Total Debt | 8.77 Million | 4.69 Million | 1.1 Million | 1.66 Million | - | 42.96 Thousand |
Net Debt | 8.01 Million | 4.43 Million | 474.62 Thousand | 1.43 Million | -125.12 Thousand | -119.65 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 16.36 Million | 21.68 Million | 21.3 Million | 15.57 Million | 15.76 Million | 11.44 Million |
Total Current Assets | 4.71 Million | 6.24 Million | 5.11 Million | 3.93 Million | 3.64 Million | 2.38 Million |
Cash And Short Term Investments | 2.45 Million | 583.15 Thousand | 633.62 Thousand | 326.2 Thousand | 334.3 Thousand | 995.88 Thousand |
Cash and Cash Equivalents | 765.63 Thousand | 583.15 Thousand | 633.62 Thousand | 326.2 Thousand | 334.3 Thousand | 265.11 Thousand |
Short Term Investments | 1.69 Million | - | 946.24 Thousand | 915.98 Thousand | 827.4 Thousand | 730.76 Thousand |
Net Receivables | 2.17 Million | 2.87 Million | 2.53 Million | 2.25 Million | 1.97 Million | 1.25 Million |
Inventory | 1.00 | 540.84 Thousand | 659.34 Thousand | 135.49 Thousand | 222.49 Thousand | 2.00 |
Other Current Assets | 82.42 Thousand | 2.24 Million | 1.28 Million | 1.21 Million | 1.11 Million | 135.06 Thousand |
Total Non-Current Assets | 11.64 Million | 15.43 Million | 16.19 Million | 11.63 Million | 12.11 Million | 9.05 Million |
Net PPE | 10.26 Million | 13.6 Million | 14.37 Million | 10.92 Million | 11.38 Million | 8.54 Million |
Good Will And Intangible Assets | 219.32 Thousand | 219.32 Thousand | 263 Thousand | 278.96 Thousand | 294.92 Thousand | 194.76 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 219.32 Thousand | 219.32 Thousand | 263 Thousand | 278.96 Thousand | 294.92 Thousand | 194.76 Thousand |
Long-Term Investments | 891.92 Thousand | - | 826.3 Thousand | - | - | - |
Tax Assets | -53.84 Thousand | - | -393.82 Thousand | - | - | - |
Other Non Current Assets | 272.46 Thousand | 1.61 Million | 1.12 Million | 432.48 Thousand | 432.48 Thousand | 319.04 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.36 Million | 15.06 Million | 15.79 Million | 9.66 Million | 10.12 Million | 7.92 Million |
Total Current Liabilities | 5.38 Million | 7.13 Million | 7.26 Million | 5.81 Million | 5.88 Million | 4.5 Million |
Account Payables | 80.7 Thousand | 106.96 Thousand | 644.08 Thousand | 669.2 Thousand | 843.61 Thousand | 714.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.79 Million | 3.71 Million | 3.49 Million | 1.83 Million | 1.8 Million | 1.27 Million |
Deferred Revenue | 2.31 Million | 2.31 Million | 2.26 Million | 2.36 Million | 2.41 Million | 1.82 Million |
Other Current Liabilities | 188.18 Thousand | 2 Million | 863.19 Thousand | 948.61 Thousand | 817.97 Thousand | 681.7 Thousand |
Total Non Current Liabilities | 5.98 Million | 7.92 Million | 8.52 Million | 3.84 Million | 4.23 Million | 3.42 Million |
Long-Term Debt | 4.31 Million | 7.92 Million | 8.52 Million | 3.84 Million | 4.23 Million | 1.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | - | - | - | - | 1.66 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.99 Million | 6.62 Million | 5.51 Million | 5.9 Million | 5.63 Million | 3.52 Million |
Stock Holders Equity | 4.99 Million | 6.62 Million | 5.51 Million | 5.9 Million | 5.63 Million | 3.52 Million |
Common Stock | 10.88 Million | 14.43 Million | 14.43 Million | 14.42 Million | 14.42 Million | 10.64 Million |
Retained Earnings | -8.65 Million | -11.47 Million | -12.42 Million | -11.65 Million | -11.74 Million | -9.03 Million |
Accumulated other comprehensive income | - | - | 13.2 Million | 13.24 Million | 12.84 Million | 12.55 Million |
Common Stock Equity | 4.99 Million | 6.62 Million | 5.51 Million | 5.9 Million | 5.63 Million | 3.52 Million |
Capital Lease Obligation | 1.66 Million | 2.51 Million | 2.53 Million | 2.55 Million | 2.57 Million | 1.66 Million |
Total Investments | 2.58 Million | - | 1.77 Million | 915.98 Thousand | 827.4 Thousand | 730.76 Thousand |
Total Debt | 8.77 Million | 11.63 Million | 12.02 Million | 5.68 Million | 6.04 Million | 4.69 Million |
Net Debt | 8.01 Million | 11.05 Million | 11.38 Million | 5.35 Million | 5.71 Million | 4.43 Million |
CHXMF
EVRRF
KITEX
SGFRL
ASHISHPO
GLSTW