USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 64.75 Million | 53.64 Million | 42.1 Million | 23.99 Million | - | 10.4 Million |
Cost of Revenue | 45.76 Million | 38.07 Million | 29.7 Million | 15.01 Million | - | 7.15 Million |
Gross Profit | 18.98 Million | 15.57 Million | 12.39 Million | 8.97 Million | - | 3.24 Million |
Operating Expenses | 6.71 Million | 4.64 Million | 3.98 Million | 2.79 Million | 32.5 Thousand | 823.49 Thousand |
Selling, General and Administrative Expenses | 5.26 Million | 3.8 Million | 3.33 Million | 1.56 Million | 32.5 Thousand | 295.52 Thousand |
Research and Development Expenses | 1.45 Million | 840.43 Thousand | 651.99 Thousand | 294.08 Thousand | - | 527.97 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 52.48 Million | 42.71 Million | 33.69 Million | 17.8 Million | 32.5 Thousand | 7.98 Million |
Operating Income | 12.26 Million | 10.92 Million | 8.41 Million | 6.18 Million | -32.5 Thousand | 2.41 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.54 Million | 2 Million | 1.64 Million | 1.22 Million | 32.5 Thousand | -509.03 Thousand |
Earnings before Tax | 4.95 Million | 11.01 Million | 8.42 Million | 5.98 Million | - | 2.43 Million |
Net Income | 1.71 Million | 9.12 Million | 6.87 Million | 4.78 Million | -32.5 Thousand | 2.93 Million |
Earnings Per Share Basic | 0.11 | 0.60 | 0.56 | 0.65 | -0.01 | 0.41 |
Earnings Per Share Diluted | 0.11 | 0.60 | 0.50 | 0.63 | -0.01 | 0.39 |
Weighted Average Shares Outstanding | 15.26 Million | 15.17 Million | 12.34 Million | 7.35 Million | 6.53 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 15.41 Million | 15.3 Million | 13.65 Million | 7.65 Million | 6.53 Million | 7.56 Million |
Gross Margin | 0.29 | 0.29 | 0.29 | 0.37 | - | 0.31 |
EBIT Margin | 0.32 | 0.21 | 0.22 | 0.31 | - | 0.24 |
Profit Margin | 0.03 | 0.17 | 0.16 | 0.20 | - | 0.28 |
EBITDA | 13.27 Million | 11.34 Million | 9.19 Million | 6.34 Million | -32.5 Thousand | 2.53 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.20 | 0.26 | - | 0.23 |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.55 Million | 17.19 Million | 10.57 Million | 20.44 Million | 64.75 Million | 19.15 Million |
Cost of Revenue | 11.74 Million | 11.08 Million | 7.32 Million | 13.59 Million | 45.76 Million | 13.32 Million |
Gross Profit | 5.8 Million | 6.1 Million | 3.24 Million | 6.84 Million | 18.98 Million | 5.83 Million |
Operating Expenses | 3.31 Million | 2.31 Million | 2 Million | 2.65 Million | 6.71 Million | 1.29 Million |
Selling, General and Administrative Expenses | 2.06 Million | 1.97 Million | 1.63 Million | 1.88 Million | - | 1.08 Million |
Research and Development Expenses | 1.25 Million | 344.51 Thousand | 364.4 Thousand | 770.38 Thousand | - | 213.88 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.06 Million | 13.4 Million | 9.32 Million | 16.25 Million | 52.48 Million | 14.61 Million |
Operating Income | 2.48 Million | 3.78 Million | 1.24 Million | 4.18 Million | 12.26 Million | 4.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 941 Thousand | 1.08 Million | 512.95 Thousand | 1.21 Million | 3.54 Million | 1.21 Million |
Earnings before Tax | 3.08 Million | 5.11 Million | 2.23 Million | -948.86 Thousand | 4.95 Million | 4.34 Million |
Net Income | 2.22 Million | 4.1 Million | 1.79 Million | -2.09 Million | 1.71 Million | 3.22 Million |
Earnings Per Share Basic | 0.12 | 0.19 | -0.23 | - | - | 0.21 |
Earnings Per Share Diluted | 0.06 | 0.10 | -0.23 | - | - | 0.21 |
Weighted Average Shares Outstanding | 39.48 Million | 21.88 Million | 18.89 Million | - | 15.26 Million | 15.26 Million |
Weighted Average Shares Outstanding (Diluted) | 39.59 Million | 39.99 Million | 18.89 Million | - | 15.41 Million | 15.41 Million |
Gross Margin | 0.33 | 0.36 | 0.31 | 0.33 | 0.29 | 0.30 |
EBIT Margin | 0.13 | 0.17 | 0.07 | 0.47 | - | 0.26 |
Profit Margin | 0.13 | 0.24 | 0.17 | -0.10 | 0.03 | 0.17 |
EBITDA | 2.31 Million | 2.93 Million | 719.56 Thousand | 9.66 Million | - | 4.95 Million |
Earnings Before Tax Margin | 0.14 | 0.22 | 0.12 | 0.20 | 0.19 | 0.24 |
NIPOF
CBVTF
MDG1
WELSPUNLIV
PLT
EMDF