USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.35 Million | 1.89 Million | 1.58 Million | 983.55 Thousand | 1.38 Million | 938.17 Thousand |
Cost of Revenue | 607.25 Thousand | 956.47 Thousand | 875.79 Thousand | 689.4 Thousand | 859.1 Thousand | 582.11 Thousand |
Gross Profit | 748.36 Thousand | 941.87 Thousand | 714.17 Thousand | 294.15 Thousand | 526.21 Thousand | 356.06 Thousand |
Operating Expenses | 545.55 Thousand | 547.63 Thousand | 605.74 Thousand | 500.31 Thousand | 481.38 Thousand | 490.15 Thousand |
Selling, General and Administrative Expenses | 545.55 Thousand | 547.63 Thousand | 605.39 Thousand | 499.71 Thousand | 480.78 Thousand | 488.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.15 Million | 1.5 Million | 1.48 Million | 1.18 Million | 1.34 Million | 1.07 Million |
Operating Income | 202.8 Thousand | 415.62 Thousand | 103.67 Thousand | -203.78 Thousand | 44.82 Thousand | -134.08 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 20.93 Thousand | -4892.00 | 2038.00 | 50.65 Thousand | 1558.00 |
Earnings before Tax | 145.9 Thousand | 373.31 Thousand | 113.32 Thousand | -208.2 Thousand | 56.25 Thousand | -116.09 Thousand |
Net Income | 145.9 Thousand | 373.31 Thousand | 113.32 Thousand | -208.2 Thousand | 56.25 Thousand | -116.09 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | 0.01 | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.01 | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 16.16 Million | 15.98 Million | 15.9 Million | 15.9 Million | 15.9 Million | 15.9 Million |
Weighted Average Shares Outstanding (Diluted) | 16.43 Million | 16.43 Million | 16.15 Million | 15.9 Million | 15.9 Million | 15.9 Million |
Gross Margin | 0.55 | 0.50 | 0.45 | 0.30 | 0.38 | 0.38 |
EBIT Margin | 0.15 | 0.34 | 0.23 | 0.03 | 0.19 | 0.03 |
Profit Margin | 0.11 | 0.20 | 0.07 | -0.21 | 0.04 | -0.12 |
EBITDA | 202.8 Thousand | 647.74 Thousand | 364.38 Thousand | 26.15 Thousand | 267.34 Thousand | 28.61 Thousand |
Earnings Before Tax Margin | 0.15 | 0.22 | 0.07 | -0.21 | 0.03 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 397.72 Thousand | 271.23 Thousand | 1.35 Million | 403.28 Thousand | 414.51 Thousand | 297.49 Thousand |
Cost of Revenue | 213.98 Thousand | 213.61 Thousand | 607.25 Thousand | 168.25 Thousand | 222.94 Thousand | 191.36 Thousand |
Gross Profit | 183.74 Thousand | 57.62 Thousand | 748.36 Thousand | 235.03 Thousand | 191.57 Thousand | 106.12 Thousand |
Operating Expenses | 147.1 Thousand | 261.4 Thousand | 677.48 Thousand | 90.67 Thousand | 134.13 Thousand | 131.64 Thousand |
Selling, General and Administrative Expenses | 61.56 Thousand | 155.07 Thousand | - | 155.02 Thousand | 49.75 Thousand | 124.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 85.54 Thousand | - | - | - | - | - |
Cost and Expenses | 361.08 Thousand | 475.01 Thousand | 1.28 Million | 258.92 Thousand | 357.07 Thousand | 323.01 Thousand |
Operating Income | 34.26 Thousand | -203.77 Thousand | 94.13 Thousand | 149.32 Thousand | 62.19 Thousand | -23.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -24.13 Thousand | 14.75 Thousand | - | - | 4358.00 | 1926.00 |
Earnings before Tax | 60.67 Thousand | -183.96 Thousand | 145.9 Thousand | 218.35 Thousand | 53.08 Thousand | -27.45 Thousand |
Net Income | 60.76 Thousand | -183.96 Thousand | 145.9 Thousand | 218.35 Thousand | 53.08 Thousand | -27.45 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | - | 0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | - | 0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 16.55 Million | 16.55 Million | 16.16 Million | 16.39 Million | 17.29 Million | 16.06 Million |
Weighted Average Shares Outstanding (Diluted) | 16.55 Million | 16.55 Million | 16.43 Million | 16.39 Million | 17.29 Million | 16.06 Million |
Gross Margin | 0.46 | 0.21 | 0.55 | 0.58 | 0.46 | 0.36 |
EBIT Margin | 0.23 | -0.54 | - | 0.44 | 0.29 | 0.12 |
Profit Margin | 0.15 | -0.68 | 0.11 | 0.54 | 0.13 | -0.09 |
EBITDA | 92.29 Thousand | -145.74 Thousand | - | 176.49 Thousand | 120.22 Thousand | 34.88 Thousand |
Earnings Before Tax Margin | 0.09 | -0.75 | 0.07 | 0.37 | 0.15 | -0.08 |
MDG1
LOBEF
1708
EMDF
CHME
NIPOF