Calfrac Well Services Ltd. (CFWFF)
USD 2.63
(-0.38%)
USD 2.63
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.86 Billion | 1.49 Billion | 1 Billion | 705.43 Million | 1.62 Billion | 2.25 Billion |
| Cost of Revenue | 1.59 Billion | 1.34 Billion | 1.02 Billion | 806.57 Million | 1.65 Billion | 2.01 Billion |
| Gross Profit | 268.12 Million | 154.6 Million | -18.62 Million | -101.14 Million | -38.6 Million | 243.45 Million |
| Operating Expenses | 60.61 Million | 62.19 Million | 45.59 Million | 48.88 Million | 69.87 Million | 91.94 Million |
| Selling, General and Administrative Expenses | 60.61 Million | 62.19 Million | 45.59 Million | 48.88 Million | 69.87 Million | 91.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.47 Million | - | -27.86 Million | -3.74 Million | -7.16 Million |
| Cost and Expenses | 1.65 Billion | 1.4 Billion | 1.06 Billion | 855.46 Million | 1.72 Billion | 2.1 Billion |
| Operating Income | 207.51 Million | 92.4 Million | -64.22 Million | -150.02 Million | -108.48 Million | 151.5 Million |
| Interest Expense | 29.69 Million | 46.55 Million | 37.73 Million | 91.26 Million | 85.82 Million | 106.63 Million |
| Income Tax Expense | 4.05 Million | -11.02 Million | -25.54 Million | 168.62 Million | -52.22 Million | -4.59 Million |
| Earnings before Tax | 201.62 Million | 24.28 Million | -108.35 Million | -155.61 Million | -208.42 Million | -30.76 Million |
| Net Income | 190.67 Million | 35.3 Million | -82.81 Million | -324.23 Million | -156.2 Million | -18.18 Million |
| Earnings Per Share Basic | 2.32 | 0.83 | -2.21 | -76.78 | -54.03 | -6.31 |
| Earnings Per Share Diluted | 2.24 | 0.42 | -2.21 | -76.78 | -54.03 | -6.19 |
| Weighted Average Shares Outstanding | 85.11 Million | 42.6 Million | 37.54 Million | 4.22 Million | 2.89 Million | 2.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.27 Million | 84.62 Million | 37.54 Million | 4.22 Million | 2.89 Million | 2.93 Million |
| Gross Margin | 0.14 | 0.10 | -0.02 | -0.14 | -0.02 | 0.11 |
| EBIT Margin | 0.17 | 0.14 | 0.06 | 0.03 | 0.09 | 0.14 |
| Profit Margin | 0.10 | 0.02 | -0.08 | -0.46 | -0.10 | -0.01 |
| EBITDA | 313.58 Million | 214.63 Million | 44.05 Million | 107.67 Million | 138.62 Million | 311.82 Million |
| Earnings Before Tax Margin | 0.11 | 0.06 | -0.06 | -0.21 | -0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 426.04 Million | 330.09 Million | 421.4 Million | 1.86 Billion | 483.09 Million | 466.46 Million |
| Cost of Revenue | 375.23 Million | 316.2 Million | 373.78 Million | 1.59 Billion | 403.8 Million | 392.93 Million |
| Gross Profit | 50.8 Million | 13.88 Million | 47.62 Million | 268.12 Million | 79.29 Million | 73.52 Million |
| Operating Expenses | 15.57 Million | 18.01 Million | 17.77 Million | 64.42 Million | 17.91 Million | 15.79 Million |
| Selling, General and Administrative Expenses | 15.57 Million | 18.01 Million | 17.77 Million | - | 17.91 Million | 15.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 390.81 Million | 334.21 Million | 391.55 Million | 1.66 Billion | 421.72 Million | 408.73 Million |
| Operating Income | 35.23 Million | -4.12 Million | 29.84 Million | 203.69 Million | 61.37 Million | 57.73 Million |
| Interest Expense | 9.55 Million | - | 6.67 Million | 29.69 Million | 7.26 Million | 7.58 Million |
| Income Tax Expense | 1.96 Million | 38 Thousand | -5.56 Million | 4.05 Million | -2.56 Million | -945 Thousand |
| Earnings before Tax | 26.51 Million | -2.86 Million | 7.64 Million | 201.62 Million | 94.96 Million | 49.58 Million |
| Net Income | 23.08 Million | -2.15 Million | 12.5 Million | 190.67 Million | 86.57 Million | 53.26 Million |
| Earnings Per Share Basic | 0.27 | -0.03 | 0.15 | - | 1.07 | 0.66 |
| Earnings Per Share Diluted | 0.27 | -0.03 | 0.15 | - | 0.97 | 0.61 |
| Weighted Average Shares Outstanding | 85.74 Million | 85.71 Million | 85.71 Million | 81.21 Million | 80.94 Million | 80.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.09 Million | 85.71 Million | 85.71 Million | 88.27 Million | 89.5 Million | 87.16 Million |
| Gross Margin | 0.12 | 0.04 | 0.11 | 0.14 | 0.16 | 0.16 |
| EBIT Margin | 0.15 | 0.07 | 0.14 | - | 0.18 | 0.19 |
| Profit Margin | 0.05 | -0.01 | 0.03 | 0.10 | 0.18 | 0.11 |
| EBITDA | 63.26 Million | 23.87 Million | 60.28 Million | - | 88.75 Million | 86.38 Million |
| Earnings Before Tax Margin | 0.08 | -0.01 | 0.07 | 0.11 | 0.13 | 0.12 |
0510
NP3
PAL
086280
ZVTK
QH