HKD 0.28
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.32 Million | 62.53 Million | 84.31 Million | 109.17 Million | 111.99 Million | 116.9 Million |
Cost of Revenue | 52.77 Million | 34.2 Million | 33.42 Million | 30.97 Million | 47.45 Million | 109.89 Million |
Gross Profit | 3.54 Million | 28.33 Million | 50.89 Million | 78.19 Million | 64.53 Million | 7.01 Million |
Operating Expenses | 86.53 Million | 91.99 Million | 97.35 Million | 112.33 Million | 155.19 Million | 261.37 Million |
Selling, General and Administrative Expenses | 86.53 Million | 60.09 Million | 61.61 Million | 67.46 Million | 88.68 Million | 110.13 Million |
Research and Development Expenses | - | -0.52 | -0.63 | -0.36 | -1.04 | - |
Other Expenses | - | -91.99 Million | -97.35 Million | -112.33 Million | -155.19 Million | -201.38 Million |
Cost and Expenses | 86.53 Million | 125.6 Million | 132.21 Million | 144.26 Million | 202.64 Million | 261.37 Million |
Operating Income | -40.16 Million | -63.65 Million | -46.46 Million | -34.13 Million | -90.65 Million | -33.35 Million |
Interest Expense | 12.36 Million | 7.81 Million | 7.44 Million | 11.08 Million | 6.64 Million | 6.53 Million |
Income Tax Expense | 2.49 Million | 4.13 Million | -40 Thousand | 37 Thousand | -2.84 Million | -111.11 Million |
Earnings before Tax | -92.13 Million | -69.79 Million | -53.51 Million | -39.14 Million | -116.89 Million | -144.47 Million |
Net Income | -95.24 Million | -69.79 Million | -53.47 Million | -39.17 Million | -114.04 Million | -144.13 Million |
Earnings Per Share Basic | -0.27 | -0.27 | -0.21 | -0.16 | -0.46 | -0.58 |
Earnings Per Share Diluted | -0.27 | -0.27 | -0.21 | -0.16 | -0.46 | -0.58 |
Weighted Average Shares Outstanding | 352.73 Million | 261.17 Million | 253.23 Million | 246.59 Million | 247.78 Million | 247.64 Million |
Weighted Average Shares Outstanding (Diluted) | 352.73 Million | 261.17 Million | 253.23 Million | 246.59 Million | 247.78 Million | 247.94 Million |
Gross Margin | 0.06 | 0.45 | 0.60 | 0.72 | 0.58 | 0.06 |
EBIT Margin | -1.09 | -0.83 | -0.45 | -0.23 | -0.60 | -0.95 |
Profit Margin | -1.69 | -1.12 | -0.63 | -0.36 | -1.02 | -1.23 |
EBITDA | -61.43 Million | -33.84 Million | -39.25 Million | -26.32 Million | -67 Million | -140.36 Million |
Earnings Before Tax Margin | -0.71 | -1.02 | -0.55 | -0.31 | -0.81 | -0.29 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 19.16 Million | 66.5 Million | 16.21 Million | 50.85 Million | 62.53 Million | 29.3 Million |
Cost of Revenue | 8.48 Million | 25.55 Million | 12.22 Million | 13.32 Million | 34.2 Million | 15.41 Million |
Gross Profit | 10.67 Million | 40.95 Million | 3.98 Million | 37.52 Million | 28.33 Million | 13.88 Million |
Operating Expenses | 22.24 Million | 116.03 Million | 84.62 Million | 53.89 Million | 91.99 Million | 62.79 Million |
Selling, General and Administrative Expenses | 22.24 Million | - | 57.63 Million | 28.9 Million | - | 40.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -38.29 Million | -116.03 Million | -4.35 | -0.42 | -91.99 Million | -1.19 |
Cost and Expenses | 22.24 Million | 141.2 Million | 79.53 Million | 67.3 Million | 125.6 Million | 59.3 Million |
Operating Income | -3.08 Million | -75.07 Million | -63.69 Million | -16.45 Million | -63.65 Million | -29.99 Million |
Interest Expense | - | 12.36 Million | 7.23 Million | 5.13 Million | 7.81 Million | 4.79 Million |
Income Tax Expense | 830 Thousand | 2.49 Million | 2.49 Million | -0.09 | 4.13 Million | 4.13 Million |
Earnings before Tax | -19.26 Million | -92.13 Million | -70.55 Million | -21.58 Million | -69.79 Million | -34.79 Million |
Net Income | -20.09 Million | -95.24 Million | -69.3 Million | -25.94 Million | -69.79 Million | -34.79 Million |
Earnings Per Share Basic | -0.05 | - | -0.18 | -0.09 | - | -0.13 |
Earnings Per Share Diluted | -0.05 | - | -0.18 | -0.09 | - | -0.13 |
Weighted Average Shares Outstanding | 431.17 Million | 352.73 Million | 389.01 Million | 282.39 Million | 261.17 Million | 261.17 Million |
Weighted Average Shares Outstanding (Diluted) | 431.17 Million | 352.73 Million | 389.01 Million | 282.39 Million | 261.17 Million | 261.17 Million |
Gross Margin | 0.56 | 0.62 | 0.25 | 0.74 | 0.45 | 0.47 |
EBIT Margin | -0.44 | - | -3.57 | -0.18 | - | -0.90 |
Profit Margin | -1.05 | -1.43 | -4.27 | -0.51 | -1.12 | -1.19 |
EBITDA | -8.37 Million | - | -57.87 Million | -9.01 Million | - | -26.31 Million |
Earnings Before Tax Margin | -0.16 | -1.13 | -3.93 | -0.32 | -1.02 | -1.02 |
NP3
PAL
603518
ZVTK
QH
CFWFF