USD 43.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.27 Billion | 2.22 Billion | -300.44 Million | 2.26 Billion | 1.01 Billion | 1.61 Billion |
Cost of Revenue | -2.27 Billion | 1.57 Billion | -1.66 Billion | 470.25 Million | -361.18 Million | 293.47 Million |
Gross Profit | 5.54 Billion | 652.2 Million | 1.36 Billion | 1.79 Billion | 1.37 Billion | 1.31 Billion |
Operating Expenses | 630 Million | 387.7 Million | 262.51 Million | 258.17 Million | 214.51 Million | -364.44 Million |
Selling, General and Administrative Expenses | 630 Million | 361.8 Million | 219.3 Million | 240.7 Million | 219.3 Million | 199.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -387.7 Million | -262.51 Million | -258.17 Million | -214.51 Million | 364.44 Million |
Cost and Expenses | 630 Million | -1.13 Billion | -169.62 Million | 1.5 Billion | 1.21 Billion | 1.08 Billion |
Operating Income | 2.64 Billion | 1.02 Billion | 404.49 Million | 1.15 Billion | -374.65 Million | 827.75 Million |
Interest Expense | 766.7 Million | 549.3 Million | 43.2 Million | 244.59 Million | 143.32 Million | 279.26 Million |
Income Tax Expense | 55.2 Million | 112.5 Million | 78.39 Million | 177.75 Million | -113.62 Million | 90.89 Million |
Earnings before Tax | 158 Million | 382.7 Million | 242.5 Million | 593.32 Million | -415.56 Million | 297.21 Million |
Net Income | 129.9 Million | 287.5 Million | 183.98 Million | 441.82 Million | -278.87 Million | 220.12 Million |
Earnings Per Share Basic | 1.90 | 4.20 | 0.27 | 0.66 | -0.47 | 0.36 |
Earnings Per Share Diluted | 1.90 | 3.80 | 0.24 | 0.51 | -0.47 | 0.31 |
Weighted Average Shares Outstanding | 68.46 Million | 67.69 Million | 739.38 Million | 870.54 Million | 608.18 Million | 687.29 Million |
Weighted Average Shares Outstanding (Diluted) | 70.07 Million | 86.18 Million | 871.11 Million | 917.71 Million | 608.33 Million | 785.76 Million |
Gross Margin | 1.69 | 0.29 | -4.53 | 0.79 | 1.36 | 0.82 |
EBIT Margin | 0.29 | -0.28 | -1.38 | 0.52 | -0.36 | 0.52 |
Profit Margin | 0.04 | 0.13 | -0.61 | 0.20 | -0.27 | 0.14 |
EBITDA | 938.5 Million | 780.7 Million | 414.5 Million | 1.17 Billion | -364.4 Million | 838.7 Million |
Earnings Before Tax Margin | 0.81 | 0.46 | -1.35 | 0.51 | -0.37 | 0.51 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 635.9 Million | 599.78 Million | 586.33 Million | 914.89 Million | 474.76 Million | 652.2 Million |
Cost of Revenue | - | -138.26 Million | - | -125.99 Million | - | - |
Gross Profit | 635.9 Million | 738.05 Million | 586.33 Million | 1.04 Billion | 474.76 Million | 652.2 Million |
Operating Expenses | 2.04 Billion | 128.73 Million | 125.84 Million | 310.38 Million | 262.18 Million | 1.52 Billion |
Selling, General and Administrative Expenses | - | 128.73 Million | 125.84 Million | 83.15 Million | 78.42 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.08 Billion | -260.95 Million | - | -310.38 Million | - | 824.2 Million |
Cost and Expenses | 2.04 Billion | 128.73 Million | 125.84 Million | -651.1 Million | 262.18 Million | 1.42 Billion |
Operating Income | 954.8 Million | 471.05 Million | 460.48 Million | 208.86 Million | 196.99 Million | 1.02 Billion |
Interest Expense | 765.3 Million | 258.32 Million | - | 244.15 Million | - | 548 Million |
Income Tax Expense | 55.2 Million | 9.9 Million | 9.68 Million | 16.63 Million | 8.19 Million | 112.5 Million |
Earnings before Tax | 189.5 Million | 34.85 Million | 34.07 Million | 44.56 Million | 27.32 Million | 408 Million |
Net Income | 129.9 Million | 24.61 Million | 24.06 Million | 36.73 Million | 19.06 Million | 287.5 Million |
Earnings Per Share Basic | - | 0.04 | 0.03 | 0.54 | 0.28 | - |
Earnings Per Share Diluted | - | 0.04 | 0.03 | 0.53 | 0.26 | - |
Weighted Average Shares Outstanding | 68.46 Million | 696.81 Million | 696.81 Million | 68.43 Million | 68.44 Million | 68.45 Million |
Weighted Average Shares Outstanding (Diluted) | 70.07 Million | 703.2 Million | 703.2 Million | 69.82 Million | 72.84 Million | 75.85 Million |
Gross Margin | 1.00 | 1.23 | 1.00 | 1.14 | 1.00 | 1.00 |
EBIT Margin | - | 0.02 | 0.78 | -0.20 | -0.36 | - |
Profit Margin | 0.20 | 0.04 | 0.04 | 0.04 | 0.04 | 0.44 |
EBITDA | - | 13.29 Million | 460.15 Million | -179.96 Million | -169.74 Million | - |
Earnings Before Tax Margin | 1.50 | 0.79 | 0.79 | 0.23 | 0.41 | 1.57 |
CINT
MTSFF
HETA4
JPM-PL
OJIPF
300160