CI&T Inc (CINT)
USD 5.89
(-4.38%)
USD 5.89
(-4.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.23 Billion | 2.18 Billion | 1.44 Billion | 956.51 Million | 677.13 Million | 588.33 Million |
| Cost of Revenue | 1.48 Billion | 1.42 Billion | 935.73 Million | 600.86 Million | 448.97 Million | 378.03 Million |
| Gross Profit | 745.72 Million | 762.49 Million | 508.64 Million | 355.65 Million | 228.15 Million | 210.29 Million |
| Operating Expenses | 460.24 Million | 488.24 Million | 238.85 Million | 147.21 Million | 138.08 Million | 117.55 Million |
| Selling, General and Administrative Expenses | 464.14 Million | 479.78 Million | 241.33 Million | 146.25 Million | 125.99 Million | 103.34 Million |
| Research and Development Expenses | - | 1.85 Million | 4000.00 | 3.46 Million | 12.09 Million | 16.75 Million |
| Other Expenses | -3.89 Million | 8.45 Million | -2.48 Million | -2.5 Million | -3000.00 | - |
| Cost and Expenses | 1.94 Billion | 1.91 Billion | 1.17 Billion | 748.07 Million | 587.06 Million | 495.59 Million |
| Operating Income | 285.47 Million | 447.24 Million | 244.6 Million | 208.24 Million | 91.69 Million | 92.74 Million |
| Interest Expense | 83.54 Million | 246.64 Million | 29.72 Million | 10.31 Million | 8.06 Million | - |
| Income Tax Expense | 76.72 Million | 74.35 Million | 84.41 Million | 65.13 Million | 29.21 Million | 25.89 Million |
| Earnings before Tax | 209.29 Million | 200.27 Million | 210.37 Million | 192.79 Million | 85.78 Million | 87.16 Million |
| Net Income | 132.57 Million | 95.71 Million | 125.95 Million | 127.65 Million | 56.53 Million | 59.4 Million |
| Earnings Per Share Basic | 0.95 | 0.95 | 1.03 | 0.97 | 0.43 | 0.46 |
| Earnings Per Share Diluted | 0.95 | 0.93 | 1.01 | 0.97 | 0.43 | 0.46 |
| Weighted Average Shares Outstanding | 139.55 Million | 133.18 Million | 121.77 Million | 132.19 Million | 132.19 Million | 128.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.14 Million | 134.77 Million | 125.15 Million | 132.19 Million | 132.19 Million | 128.12 Million |
| Gross Margin | 0.33 | 0.35 | 0.35 | 0.37 | 0.34 | 0.36 |
| EBIT Margin | 0.17 | 0.25 | 0.22 | 0.25 | 0.17 | -0.01 |
| Profit Margin | 0.06 | 0.04 | 0.09 | 0.13 | 0.08 | 0.10 |
| EBITDA | 386.04 Million | 368.66 Million | 288.45 Million | 232.97 Million | 119.42 Million | -7.43 Million |
| Earnings Before Tax Margin | 0.13 | 0.20 | 0.17 | 0.22 | 0.14 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 565.65 Million | 523.5 Million | 522.55 Million | 2.23 Billion | 529.08 Million | 571.83 Million |
| Cost of Revenue | 369.67 Million | 355.94 Million | 348.9 Million | 1.48 Billion | 356.77 Million | 374.19 Million |
| Gross Profit | 195.97 Million | 167.56 Million | 173.65 Million | 745.72 Million | 172.3 Million | 197.63 Million |
| Operating Expenses | 118.17 Million | 114.2 Million | 125.02 Million | 463.21 Million | 101.84 Million | 119.88 Million |
| Selling, General and Administrative Expenses | 118.6 Million | 114.36 Million | 123.93 Million | - | 105.21 Million | 118.22 Million |
| Research and Development Expenses | - | 988 Thousand | 674 Thousand | - | 534 Thousand | - |
| Other Expenses | -434 Thousand | - | - | 4.51 Million | - | - |
| Cost and Expenses | 487.84 Million | 470.15 Million | 473.93 Million | 1.95 Billion | 458.62 Million | 494.08 Million |
| Operating Income | 77 Million | 51.57 Million | 54.16 Million | 285.47 Million | 69.61 Million | 77.61 Million |
| Interest Expense | 18.6 Million | 17.65 Million | 19.17 Million | 83.54 Million | 21.11 Million | 21.66 Million |
| Income Tax Expense | 16.88 Million | 16.81 Million | 40.53 Million | 76.72 Million | 13.16 Million | 11.29 Million |
| Earnings before Tax | 65.39 Million | 39.21 Million | 36.72 Million | 209.29 Million | 49.32 Million | 59.13 Million |
| Net Income | 48.5 Million | 22.4 Million | -3.81 Million | 132.57 Million | 36.16 Million | 38.96 Million |
| Earnings Per Share Basic | 0.07 | 0.16 | -0.03 | - | 0.27 | 0.36 |
| Earnings Per Share Diluted | 0.07 | 0.16 | -0.03 | - | 0.26 | 0.35 |
| Weighted Average Shares Outstanding | 136.84 Million | 137.38 Million | 126.55 Million | 139.55 Million | 132.94 Million | 133.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.63 Million | 140.07 Million | 139.09 Million | 139.14 Million | 137.18 Million | 138.05 Million |
| Gross Margin | 0.35 | 0.32 | 0.33 | 0.33 | 0.33 | 0.35 |
| EBIT Margin | 0.18 | 0.15 | 0.14 | - | 0.17 | 0.18 |
| Profit Margin | 0.09 | 0.04 | -0.01 | 0.06 | 0.07 | 0.07 |
| EBITDA | 101.03 Million | 76.13 Million | 75.61 Million | - | 91.38 Million | 100.39 Million |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.10 | 0.13 | 0.13 | 0.14 |
MTSFF
HETA4
GDNGY
OJIPF
300160
CFIGY