Psykey, Inc. (CEOS)
USD 0.03
(4.52%)
USD 0.03
(4.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 419.29 Thousand | 19.31 Thousand | - | - | - | 1543.00 |
| Cost of Revenue | 3323.00 | 8051.00 | - | - | 6.00 | 940.00 |
| Gross Profit | 415.97 Thousand | 11.26 Thousand | - | - | -6.00 | 603.00 |
| Operating Expenses | 1.21 Million | 367.05 Thousand | 331.66 Thousand | - | 4329.00 | 1329.00 |
| Selling, General and Administrative Expenses | 1.21 Million | 367.05 Thousand | 331.66 Thousand | - | 4329.00 | 1329.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.21 Million | 375.11 Thousand | 331.66 Thousand | - | 4335.00 | 2269.00 |
| Operating Income | -797.5 Thousand | -355.79 Thousand | -331.66 Thousand | - | -4340.00 | -730.00 |
| Interest Expense | 27.5 Thousand | 140.15 Thousand | 12.03 Thousand | - | 25.00 | 25.00 |
| Income Tax Expense | -1060.00 | 1812.00 | -236.55 Thousand | - | 4.00 | 4.00 |
| Earnings before Tax | -1.32 Million | -495.94 Thousand | -343.69 Thousand | - | -4360.00 | -696.00 |
| Net Income | -1.32 Million | -497.76 Thousand | -343.69 Thousand | - | -4360.00 | -696.00 |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | - |
| Weighted Average Shares Outstanding | 332.07 Million | 348.81 Million | 498.97 Million | 209.76 Million | 209.76 Million | 209.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 332.07 Million | 348.81 Million | 498.97 Million | 209.76 Million | 209.76 Million | 209.76 Million |
| Gross Margin | 0.99 | 0.58 | - | - | - | 0.39 |
| EBIT Margin | -3.09 | -18.42 | - | - | - | -0.47 |
| Profit Margin | -3.16 | -25.77 | - | - | - | -0.45 |
| EBITDA | -1.29 Million | -355.79 Thousand | -331.66 Thousand | - | -4329.00 | -660.00 |
| Earnings Before Tax Margin | -1.90 | -18.42 | - | - | - | -0.47 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 238.07 Thousand | 419.29 Thousand | 117.22 Thousand | 58.26 Thousand | 5730.00 | 19.31 Thousand |
| Cost of Revenue | 2203.00 | 3323.00 | 24.00 | 38.00 | 1058.00 | 8051.00 |
| Gross Profit | 235.87 Thousand | 415.97 Thousand | 117.2 Thousand | 58.22 Thousand | 4672.00 | 11.26 Thousand |
| Operating Expenses | 490.86 Thousand | 1.21 Million | 377.1 Thousand | 230.33 Thousand | 115.18 Thousand | 367.05 Thousand |
| Selling, General and Administrative Expenses | 490.86 Thousand | - | 377.1 Thousand | 230.33 Thousand | 115.18 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 493.06 Thousand | 1.21 Million | 377.12 Thousand | 230.37 Thousand | 116.24 Thousand | 375.11 Thousand |
| Operating Income | -254.99 Thousand | -797.5 Thousand | -259.9 Thousand | -172.11 Thousand | -110.51 Thousand | -355.79 Thousand |
| Interest Expense | 8808.00 | 27.5 Thousand | 6370.00 | 6165.00 | 6164.00 | 140.15 Thousand |
| Income Tax Expense | -19.00 | -1060.00 | -333.00 | -5.00 | -703.00 | 1812.00 |
| Earnings before Tax | -763.79 Thousand | -1.32 Million | -266.27 Thousand | -178.27 Thousand | -116.67 Thousand | -495.94 Thousand |
| Net Income | -763.77 Thousand | -1.32 Million | -265.93 Thousand | -178.26 Thousand | -115.97 Thousand | -497.76 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 332.07 Million | 332.07 Million | 332.07 Million | 332.07 Million | 332.07 Million | 348.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 332.07 Million | 332.07 Million | 332.07 Million | 332.07 Million | 332.07 Million | 348.81 Million |
| Gross Margin | 0.99 | 0.99 | 1.00 | 1.00 | 0.82 | 0.58 |
| EBIT Margin | -1.06 | - | -2.22 | -2.95 | -19.29 | - |
| Profit Margin | -3.21 | -3.16 | -2.27 | -3.06 | -20.24 | -25.77 |
| EBITDA | -252.79 Thousand | - | -259.9 Thousand | -172.11 Thousand | -110.51 Thousand | - |
| Earnings Before Tax Margin | -1.07 | -1.90 | -2.22 | -2.95 | -19.29 | -18.42 |
UNIP3
BLPH
5134
7500
3182
601929