USD 0.03
(4.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.72 Million | 574.96 Thousand | 626.7 Thousand | - | 209.33 Thousand | 209.33 Thousand |
Total Current Assets | 442.17 Thousand | 74.96 Thousand | 126.7 Thousand | - | 209.17 Thousand | 209.17 Thousand |
Cash And Short Term Investments | 376 Thousand | 3435.00 | 71.25 Thousand | - | 0.30 | 0.30 |
Cash and Cash Equivalents | 376 Thousand | 3435.00 | 71.25 Thousand | - | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 9000.00 | - | 15.50 | 15.50 |
Inventory | 49.94 Thousand | 49.88 Thousand | - | - | 911.20 | 911.20 |
Other Current Assets | 16.22 Thousand | 21.64 Thousand | 46.45 Thousand | - | 208.25 Thousand | 208.25 Thousand |
Total Non-Current Assets | 1.28 Million | 499.99 Thousand | 499.99 Thousand | - | 158.30 | 158.30 |
Net PPE | - | - | - | - | 113.13 | 113.13 |
Good Will And Intangible Assets | 1.28 Million | - | - | - | 13.00 | 13.00 |
Good Will | 1.28 Million | - | - | - | 13.00 | 13.00 |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 32.17 | 32.17 |
Other Assets | - | 1.00 | 1.00 | - | 0.70 | 0.70 |
Total Liabilities | 2.47 Million | 1.38 Million | 988.48 Thousand | 4790.00 | 4790.30 | 4790.30 |
Total Current Liabilities | 1.84 Million | 762.24 Thousand | 478.64 Thousand | 4790.00 | 857.10 | 857.10 |
Account Payables | 1.09 Million | 41.52 Thousand | 7661.00 | - | 551.10 | 551.10 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 385.6 Thousand | 696.97 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 372.48 Thousand | 23.74 Thousand | 470.98 Thousand | 4790.00 | 306.00 | 306.00 |
Total Non Current Liabilities | 625 Thousand | 625 Thousand | 509.84 Thousand | - | 3933.20 | 3933.20 |
Long-Term Debt | 625 Thousand | 625 Thousand | 509.84 Thousand | - | 3933.20 | 3933.20 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | 0.00 | 0.00 |
Total Equity | -746.65 Thousand | -812.27 Thousand | -361.78 Thousand | -4790.00 | 204.54 Thousand | 204.54 Thousand |
Stock Holders Equity | -747.41 Thousand | -814.08 Thousand | -361.78 Thousand | -4790.00 | 204.54 Thousand | 204.54 Thousand |
Common Stock | 332.08 Thousand | 332.08 Thousand | 499.95 Thousand | 209.76 Thousand | 209.76 Thousand | 209.76 Thousand |
Retained Earnings | -2.37 Million | -1.05 Million | -558.25 Thousand | -214.55 Thousand | -5220.00 | -5220.00 |
Accumulated other comprehensive income | -54.69 Thousand | -176.68 Thousand | 297.00 | - | - | - |
Common Stock Equity | -747.41 Thousand | -814.08 Thousand | -361.78 Thousand | -4790.00 | 204.54 Thousand | 204.54 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.01 Million | 1.32 Million | 509.84 Thousand | - | 3933.20 | 3933.20 |
Net Debt | 634.59 Thousand | 1.31 Million | 438.59 Thousand | - | 3933.20 | 3933.20 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.72 Million | 1.72 Million | 1.95 Million | 1.93 Million | 569.79 Thousand | 574.96 Thousand |
Total Current Assets | 442.17 Thousand | 442.17 Thousand | 159.97 Thousand | 140.93 Thousand | 69.79 Thousand | 74.96 Thousand |
Cash And Short Term Investments | 376 Thousand | 376 Thousand | 93.9 Thousand | 70.23 Thousand | 6959.00 | 3435.00 |
Cash and Cash Equivalents | 376 Thousand | 376 Thousand | 93.9 Thousand | 70.23 Thousand | 6959.00 | 3435.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 997.00 | 803.00 | - | - |
Inventory | 49.94 Thousand | 49.94 Thousand | 48.86 Thousand | 49.86 Thousand | 48.86 Thousand | 49.88 Thousand |
Other Current Assets | 16.22 Thousand | 16.22 Thousand | 16.21 Thousand | 20.04 Thousand | 13.96 Thousand | 21.64 Thousand |
Total Non-Current Assets | 1.28 Million | 1.28 Million | 1.79 Million | 1.79 Million | 500 Thousand | 499.99 Thousand |
Net PPE | - | - | 14.47 Thousand | - | - | - |
Good Will And Intangible Assets | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | - | - |
Good Will | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 500 Thousand | 513.21 Thousand | - | - |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 2.47 Million | 2.47 Million | 1.97 Million | 1.71 Million | 1.46 Million | 1.38 Million |
Total Current Liabilities | 1.84 Million | 1.84 Million | 1.34 Million | 1.09 Million | 842.98 Thousand | 762.24 Thousand |
Account Payables | 1.09 Million | 1.09 Million | 167.12 Thousand | 110.28 Thousand | 51.81 Thousand | 41.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 385.6 Thousand | 385.6 Thousand | 991.9 Thousand | 865.84 Thousand | 767.41 Thousand | 696.97 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 372.48 Thousand | 372.48 Thousand | 189.31 Thousand | 114.88 Thousand | 23.76 Thousand | 23.74 Thousand |
Total Non Current Liabilities | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand |
Long-Term Debt | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand | 625 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -746.65 Thousand | -746.65 Thousand | -13.71 Thousand | 223.33 Thousand | -898.19 Thousand | -812.27 Thousand |
Stock Holders Equity | -747.41 Thousand | -747.41 Thousand | -14.48 Thousand | 222.23 Thousand | -899.3 Thousand | -814.08 Thousand |
Common Stock | 332.08 Thousand | 332.08 Thousand | 332.08 Thousand | 332.08 Thousand | 332.08 Thousand | 332.08 Thousand |
Retained Earnings | -2.37 Million | -2.37 Million | -1.61 Million | -1.35 Million | -1.17 Million | -1.05 Million |
Accumulated other comprehensive income | -54.69 Thousand | -54.69 Thousand | -85.54 Thousand | -114.76 Thousand | -145.92 Thousand | -176.68 Thousand |
Common Stock Equity | -747.41 Thousand | -747.41 Thousand | -14.48 Thousand | 222.23 Thousand | -899.3 Thousand | -814.08 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.01 Million | 1.01 Million | 1.61 Million | 1.49 Million | 1.39 Million | 1.32 Million |
Net Debt | 634.59 Thousand | 634.59 Thousand | 1.52 Million | 1.42 Million | 1.38 Million | 1.31 Million |
UNIP3
BLPH
5134
7500
3182
601929